Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester Frandsen ApS — Credit Rating and Financial Key Figures
CVR number: 27908799
Skullebjerg Allé 45, Østerby 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 069.21 | 355.97 | 539.39 | 827.64 | 1 139.91 |
| Employee benefit expenses | -1 004.85 | - 400.44 | - 694.22 | - 826.12 | - 735.14 |
| Total depreciation | -88.15 | -57.37 | -43.90 | -25.00 | -15.44 |
| EBIT | -23.79 | - 101.84 | - 198.74 | -23.48 | 389.33 |
| Other financial income | 3.53 | ||||
| Other financial expenses | -9.62 | -7.82 | -0.45 | -0.37 | -0.08 |
| Pre-tax profit | -29.87 | - 109.66 | - 199.18 | -23.86 | 389.26 |
| Income taxes | 5.24 | 22.90 | 43.82 | 4.73 | -85.62 |
| Net earnings | -24.64 | -86.76 | - 155.37 | -19.13 | 303.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 203.26 | 81.40 | 37.50 | 12.50 | 173.44 |
| Tangible assets total | 203.26 | 81.40 | 37.50 | 12.50 | 173.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.26 | 4.25 | |||
| Current amounts owed by group member comp. | 6.34 | 43.37 | 43.37 | 166.64 | 166.64 |
| Prepayments and accrued income | 11.79 | 32.27 | 30.75 | ||
| Current other receivables | 100.00 | 60.02 | 60.02 | 0.02 | |
| Current deferred tax assets | 10.33 | 54.15 | 58.88 | ||
| Short term receivables total | 123.39 | 150.24 | 157.53 | 256.29 | 166.64 |
| Cash and bank deposits | 147.97 | 62.97 | 48.56 | 298.90 | |
| Cash and cash equivalents | 147.97 | 62.97 | 48.56 | 298.90 | |
| Balance sheet total (assets) | 474.62 | 294.61 | 195.03 | 317.35 | 638.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | 2.98 | -21.65 | - 108.41 | - 263.78 | - 282.90 |
| Profit of the financial year | -24.64 | -86.76 | - 155.37 | -19.13 | 303.64 |
| Shareholders equity total | 104.35 | 17.59 | - 137.78 | - 156.90 | 146.74 |
| Provisions | 12.57 | 7.13 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 36.74 | ||||
| Advances received | 98.39 | ||||
| Current trade creditors | 17.65 | 32.03 | 19.50 | 19.50 | 19.50 |
| Short-term deferred tax liabilities | 0.32 | 19.60 | |||
| Other non-interest bearing current liabilities | 241.35 | 244.99 | 276.57 | 454.75 | 446.01 |
| Current liabilities total | 357.71 | 277.01 | 332.81 | 474.25 | 485.11 |
| Balance sheet total (liabilities) | 474.62 | 294.61 | 195.03 | 317.35 | 638.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.