Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRAGTKOMPAGNIET A/S — Credit Rating and Financial Key Figures
CVR number: 30179196
Roskildevej 413, 2605 Brøndby
info@fragtkompagniet.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 287.88 | 16 656.03 | 25 615.64 | 22 373.23 | 4 258.68 |
| Employee benefit expenses | -2 190.85 | -4 572.32 | -6 255.79 | -8 480.92 | -2 828.38 |
| Other operating expenses | - 350.00 | -5 974.50 | |||
| Total depreciation | - 559.42 | -1 082.44 | -1 137.45 | -1 650.34 | - 523.39 |
| EBIT | 5 537.61 | 11 001.26 | 18 222.40 | 11 891.97 | -5 067.59 |
| Other financial income | 6.12 | 15.91 | 282.21 | 351.92 | 456.59 |
| Other financial expenses | -50.34 | -49.86 | -0.00 | - 228.37 | - 695.55 |
| Pre-tax profit | 5 493.39 | 10 967.32 | 18 504.61 | 12 015.51 | -5 306.54 |
| Income taxes | -1 221.21 | -2 442.73 | -4 111.30 | -2 685.99 | 783.63 |
| Net earnings | 4 272.19 | 8 524.59 | 14 393.31 | 9 329.52 | -4 522.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 930.13 | 827.73 | 3 848.02 | 3 450.88 | |
| Intangible assets total | 930.13 | 827.73 | 3 848.02 | 3 450.88 | |
| Machinery and equipment | 2 606.70 | 3 130.21 | 2 741.05 | 2 375.17 | |
| Tangible assets total | 2 606.70 | 3 130.21 | 2 741.05 | 2 375.17 | |
| Investments total | |||||
| Non-current other receivables | 57.98 | 57.98 | 105.79 | ||
| Long term receivables total | 57.98 | 57.98 | 105.79 | ||
| Raw materials and consumables | 2 629.91 | 1 197.00 | 570.00 | ||
| Inventories total | 2 629.91 | 1 197.00 | 570.00 | ||
| Current trade debtors | 2 075.23 | 7 038.14 | 12 946.16 | 8 932.41 | 1 739.11 |
| Current amounts owed by group member comp. | 34.48 | 5 060.82 | 4 215.62 | 4 288.40 | 220.58 |
| Prepayments and accrued income | 39.83 | 271.91 | 648.75 | 468.75 | 298.68 |
| Current other receivables | 805.00 | 300.00 | 405.00 | 389.84 | |
| Current deferred tax assets | 680.64 | ||||
| Short term receivables total | 2 954.54 | 12 670.86 | 18 215.53 | 13 689.56 | 3 328.85 |
| Cash and bank deposits | 3 015.19 | 5 207.33 | 9 551.81 | 10 890.87 | 5 993.70 |
| Cash and cash equivalents | 3 015.19 | 5 207.33 | 9 551.81 | 10 890.87 | 5 993.70 |
| Balance sheet total (assets) | 11 264.32 | 23 193.52 | 31 336.12 | 30 909.41 | 13 343.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 8 000.00 | 20 000.00 | 7 700.00 | |
| Retained earnings | 1 278.71 | -2 449.10 | -13 924.52 | -7 231.21 | 5 517.32 |
| Profit of the financial year | 4 272.19 | 8 524.59 | 14 393.31 | 9 329.52 | -4 522.92 |
| Shareholders equity total | 6 550.90 | 14 575.48 | 20 968.79 | 10 298.32 | 1 494.40 |
| Provisions | 153.50 | 135.72 | 187.27 | 102.99 | |
| Non-current other liabilities | 209.90 | 209.90 | 219.94 | 235.48 | 269.80 |
| Non-current liabilities total | 209.90 | 209.90 | 219.94 | 235.48 | 269.80 |
| Current trade creditors | 159.45 | 3 050.47 | 2 818.75 | 1 775.00 | 170.69 |
| Current owed to participating | 125.97 | 130.92 | 200.94 | 458.97 | 474.71 |
| Current owed to group member | 1 373.15 | 13 385.30 | 10 000.43 | ||
| Short-term deferred tax liabilities | 1 204.29 | 2 460.51 | 4 059.75 | 2 757.01 | |
| Other non-interest bearing current liabilities | 1 487.16 | 2 630.51 | 1 961.82 | 1 896.35 | 933.40 |
| Accruals and deferred income | 918.86 | ||||
| Current liabilities total | 4 350.03 | 8 272.42 | 9 960.12 | 20 272.63 | 11 579.22 |
| Balance sheet total (liabilities) | 11 264.32 | 23 193.52 | 31 336.12 | 30 909.41 | 13 343.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.