Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIC KASSEAPPARATER A/S — Credit Rating and Financial Key Figures
CVR number: 81836515
Jonstrupvej 71, 2750 Ballerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 503.38 | 352.65 | 385.36 | 498.38 | 509.38 |
| Employee benefit expenses | - 136.16 | -34.34 | - 152.00 | - 200.79 | -76.30 |
| Total depreciation | -46.80 | -46.80 | -46.80 | -46.30 | -42.81 |
| EBIT | 320.41 | 271.52 | 186.56 | 251.28 | 390.28 |
| Other financial income | 16.77 | 26.04 | 29.55 | 29.07 | 30.50 |
| Other financial expenses | - 151.34 | - 126.23 | - 158.66 | - 157.23 | - 333.73 |
| Pre-tax profit | 185.85 | 171.32 | 57.45 | 123.13 | 87.05 |
| Income taxes | -57.31 | -34.03 | -27.70 | -38.61 | -38.21 |
| Net earnings | 128.54 | 137.29 | 29.76 | 84.52 | 48.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 984.64 | 1 941.83 | 1 899.03 | 1 856.22 | 1 813.42 |
| Machinery and equipment | 13.98 | 9.99 | 5.99 | 2.50 | 2.50 |
| Tangible assets total | 1 998.62 | 1 951.82 | 1 905.02 | 1 858.72 | 1 815.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 103.47 | 2 940.02 | 3 110.20 | 3 050.60 | 3 016.60 |
| Inventories total | 3 103.47 | 2 940.02 | 3 110.20 | 3 050.60 | 3 016.60 |
| Current trade debtors | 1 082.19 | 850.12 | 965.56 | 1 149.12 | 1 598.20 |
| Current amounts owed by group member comp. | 414.11 | 653.19 | 676.14 | 722.05 | 1 164.12 |
| Prepayments and accrued income | 188.45 | 188.45 | 176.46 | 176.46 | 176.46 |
| Short term receivables total | 1 684.75 | 1 691.77 | 1 818.17 | 2 047.63 | 2 938.79 |
| Cash and bank deposits | 172.05 | ||||
| Cash and cash equivalents | 172.05 | ||||
| Balance sheet total (assets) | 6 786.84 | 6 583.61 | 6 833.39 | 6 956.95 | 7 943.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 745.38 | 2 873.92 | 3 011.21 | 3 040.96 | 3 125.48 |
| Profit of the financial year | 128.54 | 137.29 | 29.76 | 84.52 | 48.84 |
| Shareholders equity total | 3 373.92 | 3 511.21 | 3 540.96 | 3 625.48 | 3 674.32 |
| Non-current loans from credit institutions | 384.47 | 266.00 | 154.78 | 35.17 | 1 618.40 |
| Non-current other liabilities | 1 530.52 | ||||
| Non-current deferred tax liabilities | 57.31 | 1 620.58 | 1 697.42 | 1 775.64 | 1 456.72 |
| Non-current liabilities total | 1 972.30 | 1 886.58 | 1 852.21 | 1 810.81 | 3 075.12 |
| Current loans from credit institutions | 450.75 | 665.11 | 632.23 | 696.13 | 24.61 |
| Current trade creditors | 223.17 | 63.95 | 32.86 | 24.08 | 59.26 |
| Current owed to participating | 363.44 | 673.38 | |||
| Short-term deferred tax liabilities | 33.42 | 57.31 | 34.03 | 27.70 | 38.61 |
| Other non-interest bearing current liabilities | 733.28 | 399.46 | 741.09 | 409.30 | 398.06 |
| Current liabilities total | 1 440.62 | 1 185.83 | 1 440.22 | 1 520.66 | 1 193.92 |
| Balance sheet total (liabilities) | 6 786.84 | 6 583.61 | 6 833.39 | 6 956.95 | 7 943.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.