Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grome Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42605174
Frejasvej 7, 3600 Frederikssund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 383.78 | 462.29 | 514.90 | 435.25 | 4 307.95 |
| Total depreciation | -77.09 | -77.09 | -77.09 | -77.09 | - 149.47 |
| EBIT | 306.69 | 385.19 | 437.81 | 358.17 | 4 158.48 |
| Other financial income | 0.11 | 744.33 | |||
| Other financial expenses | - 163.01 | - 117.14 | - 116.22 | - 104.46 | -84.33 |
| Pre-tax profit | 143.67 | 268.06 | 321.60 | 253.81 | 4 818.49 |
| Income taxes | -42.70 | -58.96 | -70.73 | -55.84 | -1 041.41 |
| Net earnings | 100.97 | 209.09 | 250.86 | 197.98 | 3 777.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 849.86 | 7 772.77 | 7 695.68 | 7 618.59 | 5 000.00 |
| Machinery and equipment | 429.44 | ||||
| Tangible assets total | 7 849.86 | 7 772.77 | 7 695.68 | 7 618.59 | 5 429.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.21 | 16.25 | 16.25 | ||
| Current amounts owed by group member comp. | 2 262.40 | 1 898.45 | 2 220.49 | 2 191.45 | |
| Prepayments and accrued income | 18.55 | 18.58 | 18.58 | 13.30 | |
| Short term receivables total | 2 280.95 | 1 917.03 | 2 263.28 | 2 221.00 | 16.25 |
| Cash and bank deposits | 305.26 | 22.52 | 27.05 | 4 782.12 | |
| Cash and cash equivalents | 305.26 | 22.52 | 27.05 | 4 782.12 | |
| Balance sheet total (assets) | 10 130.81 | 9 995.06 | 9 981.48 | 9 866.65 | 10 227.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 3 000.00 | |||
| Retained earnings | 3 274.64 | 3 375.61 | 3 384.70 | 635.57 | 833.54 |
| Profit of the financial year | 100.97 | 209.09 | 250.86 | 197.98 | 3 777.08 |
| Shareholders equity total | 3 415.61 | 3 624.70 | 3 875.57 | 3 873.54 | 4 650.62 |
| Provisions | 182.59 | 215.74 | 248.90 | 282.06 | 633.08 |
| Non-current loans from credit institutions | 5 993.12 | 5 682.15 | 5 369.39 | 5 054.82 | |
| Non-current liabilities total | 5 993.12 | 5 682.15 | 5 369.39 | 5 054.82 | |
| Current loans from credit institutions | 309.18 | 310.97 | 312.76 | 314.57 | |
| Current trade creditors | 24.00 | 12.00 | 22.76 | 16.87 | 25.68 |
| Current owed to group member | 9.55 | 9.55 | 247.12 | 1 485.50 | |
| Short-term deferred tax liabilities | 9.55 | 25.81 | 37.58 | 22.68 | 690.38 |
| Other non-interest bearing current liabilities | 196.76 | 110.14 | 77.52 | 54.98 | 2 742.54 |
| Accruals and deferred income | 4.00 | 27.46 | |||
| Current liabilities total | 539.49 | 472.46 | 487.63 | 656.23 | 4 944.11 |
| Balance sheet total (liabilities) | 10 130.81 | 9 995.06 | 9 981.48 | 9 866.65 | 10 227.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.