Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K/S THORS BAKKE — Credit Rating and Financial Key Figures
CVR number: 28695926
Gl. Landevej 3, 7400 Herning
offpost@kpri.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 935.37 | 3 109.78 | - 507.93 | 533.08 | 10 043.74 |
| Other operating expenses | - 461.83 | - 509.49 | |||
| Reduction in value of non-current assets | -16 651.90 | - 300.00 | |||
| EBIT | 21 473.54 | 2 600.30 | - 507.93 | -16 118.81 | 9 743.73 |
| Other financial income | 2.49 | 4.22 | |||
| Other financial expenses | -41.05 | -78.83 | -25.00 | -1 188.26 | - 475.24 |
| Pre-tax profit | 21 432.49 | 2 523.96 | - 528.70 | -17 307.07 | 9 268.49 |
| Net earnings | 21 432.49 | 2 523.96 | - 528.70 | -17 307.07 | 9 268.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 41 568.00 | ||||
| Tangible assets total | 41 568.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 66 969.34 | 117 314.91 | |||
| Raw materials and consumables | 21 335.41 | ||||
| Finished products/goods | 8 780.00 | 9 411.66 | |||
| Inventories total | 21 335.41 | 66 969.34 | 117 314.91 | 8 780.00 | 9 411.66 |
| Current trade debtors | 3 500.00 | 2 400.00 | |||
| Current amounts owed by group member comp. | 10 000.00 | ||||
| Current other receivables | 10 000.00 | 2 265.70 | 873.09 | 386.42 | 104.43 |
| Short term receivables total | 13 500.00 | 2 265.70 | 873.09 | 386.42 | 12 504.43 |
| Cash and bank deposits | 25 667.55 | 828.05 | 2 866.61 | 9 836.49 | 3 543.49 |
| Cash and cash equivalents | 25 667.55 | 828.05 | 2 866.61 | 9 836.49 | 3 543.49 |
| Balance sheet total (assets) | 60 502.95 | 70 063.09 | 121 054.61 | 60 570.91 | 25 459.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 37 200.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Retained earnings | -4 373.52 | 23 496.90 | 26 020.86 | 25 492.16 | 8 185.09 |
| Profit of the financial year | 21 432.49 | 2 523.96 | - 528.70 | -17 307.07 | 9 268.49 |
| Shareholders equity total | 54 258.97 | 32 020.86 | 31 492.16 | 14 185.09 | 23 453.58 |
| Provisions | 1 126.74 | 1 126.74 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 36 105.47 | 30 730.62 | |||
| Advances received | 1 000.00 | 3 305.00 | 50.00 | ||
| Current trade creditors | 24.10 | 649.10 | 2 638.84 | 36.20 | 25.00 |
| Current owed to group member | 287.66 | 52 718.50 | 36 906.49 | 316.47 | |
| Other non-interest bearing current liabilities | 6 219.88 | 169.50 | 8 316.39 | 487.79 | |
| Current liabilities total | 6 243.98 | 38 042.23 | 89 562.45 | 45 259.08 | 879.26 |
| Balance sheet total (liabilities) | 60 502.95 | 70 063.09 | 121 054.61 | 60 570.91 | 25 459.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.