Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Emmis ApS — Credit Rating and Financial Key Figures
CVR number: 40046593
Kongevejen 12, 3000 Helsingør
tj@70266000.dk
tel: 32152031
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -86.48 | -5.99 | -11.67 | -22.69 | 485.37 |
| Total depreciation | -7.00 | -7.00 | -8.75 | ||
| EBIT | -93.49 | -12.99 | -20.42 | -22.69 | 485.37 |
| Other financial expenses | -13.61 | -14.85 | -23.08 | -33.72 | -78.29 |
| Pre-tax profit | - 107.10 | -27.84 | -43.50 | -56.41 | 407.08 |
| Income taxes | 9.38 | 6.13 | 9.57 | 12.40 | -89.56 |
| Net earnings | -97.72 | -21.72 | -33.93 | -44.01 | 317.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.76 | 8.75 | |||
| Tangible assets total | 15.76 | 8.75 | |||
| Investments total | 20.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 355.87 | 490.50 | 1 920.43 | ||
| Advance payments | 66.00 | ||||
| Inventories total | 355.87 | 490.50 | 1 986.43 | ||
| Current other receivables | 0.25 | 0.13 | 0.19 | 0.10 | 0.10 |
| Current deferred tax assets | 15.37 | 21.50 | 31.07 | 43.47 | |
| Short term receivables total | 15.62 | 21.62 | 31.26 | 43.57 | 0.10 |
| Cash and bank deposits | 37.12 | 25.23 | 30.66 | 4.07 | 760.88 |
| Cash and cash equivalents | 37.12 | 25.23 | 30.66 | 4.07 | 760.88 |
| Balance sheet total (assets) | 68.50 | 55.61 | 417.78 | 538.13 | 2 767.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 333.58 | - 431.30 | - 453.01 | - 486.94 | - 530.96 |
| Profit of the financial year | -97.72 | -21.72 | -33.93 | -44.01 | 317.52 |
| Shareholders equity total | - 306.30 | - 328.01 | - 361.94 | - 405.96 | -88.44 |
| Non-current owed to group member | 1 520.87 | ||||
| Non-current owed to participating | 1 257.36 | ||||
| Non-current liabilities total | 2 778.23 | ||||
| Current bonds | 233.84 | 31.53 | |||
| Current trade creditors | 7.99 | ||||
| Current owed to group member | 359.95 | 374.35 | 765.16 | 702.25 | |
| Short-term deferred tax liabilities | 46.09 | ||||
| Other non-interest bearing current liabilities | 14.84 | 9.27 | 14.56 | ||
| Current liabilities total | 374.79 | 383.62 | 779.73 | 944.09 | 77.62 |
| Balance sheet total (liabilities) | 68.50 | 55.61 | 417.78 | 538.13 | 2 767.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.