Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Minatol ApS — Credit Rating and Financial Key Figures
CVR number: 16755893
Toftegårdsvej 40, 8370 Hadsten
heke@minatol.dk
tel: 86226011
www.minatol.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 997.84 | 3 732.08 | 4 238.56 | 2 721.60 | 3 800.05 |
| Employee benefit expenses | -2 130.74 | -2 613.23 | -2 787.45 | -3 172.40 | -2 874.31 |
| Other operating expenses | -3.50 | ||||
| Total depreciation | -84.94 | -68.55 | -65.49 | - 166.72 | - 176.60 |
| EBIT | 782.17 | 1 050.30 | 1 385.62 | - 621.02 | 749.14 |
| Other financial income | 8.52 | 47.92 | 2.26 | 13.33 | |
| Other financial expenses | - 187.89 | - 289.19 | - 746.32 | - 622.70 | - 558.20 |
| Pre-tax profit | 594.28 | 769.62 | 687.22 | -1 241.46 | 204.27 |
| Income taxes | - 155.93 | - 181.35 | - 195.60 | ||
| Net earnings | 438.35 | 588.27 | 491.62 | -1 241.46 | 204.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 25.35 | ||||
| Intangible assets total | 25.35 | ||||
| Buildings | 128.68 | 118.43 | 108.19 | 310.47 | 770.80 |
| Machinery and equipment | 189.98 | 131.68 | 105.53 | 205.69 | 280.36 |
| Tangible assets total | 318.66 | 250.11 | 213.73 | 516.16 | 1 051.16 |
| Investments total | 423.35 | 423.35 | 438.56 | 267.50 | 267.50 |
| Long term receivables total | |||||
| Finished products/goods | 7 708.15 | 9 887.73 | 9 594.04 | 9 679.26 | 10 365.47 |
| Advance payments | 811.49 | 202.07 | 400.25 | ||
| Inventories total | 7 708.15 | 9 887.73 | 10 405.53 | 9 881.33 | 10 765.71 |
| Current trade debtors | 6 813.66 | 7 301.55 | 5 798.66 | 5 540.63 | 4 545.61 |
| Prepayments and accrued income | 55.50 | 196.12 | 135.51 | 53.00 | 71.63 |
| Current other receivables | 14.13 | 14.13 | 149.18 | 499.71 | 634.19 |
| Short term receivables total | 6 883.29 | 7 511.80 | 6 083.35 | 6 093.34 | 5 251.43 |
| Cash and bank deposits | 29.04 | 19.63 | 291.75 | 3.67 | |
| Cash and cash equivalents | 29.04 | 19.63 | 291.75 | 3.67 | |
| Balance sheet total (assets) | 15 333.45 | 18 102.03 | 17 160.80 | 17 050.07 | 17 364.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | 100.00 | 100.00 | ||
| Retained earnings | 43.06 | 381.41 | 869.68 | 1 361.30 | 119.85 |
| Profit of the financial year | 438.35 | 588.27 | 491.62 | -1 241.46 | 204.27 |
| Shareholders equity total | 881.41 | 1 269.68 | 1 661.30 | 319.85 | 524.11 |
| Provisions | 14.43 | 4.73 | |||
| Capital loans | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Non-current loans from credit institutions | 902.36 | 750.00 | 825.71 | 946.41 | 1 027.87 |
| Non-current other liabilities | 2 002.55 | ||||
| Non-current deferred tax liabilities | 164.43 | 935.79 | 492.71 | 198.58 | 228.23 |
| Non-current liabilities total | 5 069.34 | 3 685.79 | 3 318.42 | 3 144.99 | 3 256.10 |
| Current loans from credit institutions | 965.39 | 1 534.59 | 3 751.85 | 6 079.57 | 4 995.68 |
| Advances received | 132.74 | 31.80 | |||
| Current trade creditors | 5 210.54 | 7 450.17 | 6 456.55 | 6 705.91 | 7 018.45 |
| Current owed to participating | 90.00 | ||||
| Short-term deferred tax liabilities | 164.43 | 191.05 | 200.33 | ||
| Other non-interest bearing current liabilities | 3 192.33 | 3 992.64 | 1 691.63 | 466.68 | 1 538.67 |
| Current liabilities total | 9 368.26 | 13 141.82 | 12 181.08 | 13 585.24 | 13 584.61 |
| Balance sheet total (liabilities) | 15 333.45 | 18 102.03 | 17 160.80 | 17 050.07 | 17 364.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.