Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADVANCED THINKING STUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 36086513
Sundkaj 153, 2150 Nordhavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.36 | 66.02 | 690.87 | 7 171.91 | 9 233.09 |
| Employee benefit expenses | -2 881.25 | - 627.78 | - 627.78 | -6 674.95 | -8 080.09 |
| EBIT | -2 911.61 | - 561.76 | 63.09 | 496.96 | 1 153.00 |
| Other financial income | 0.82 | 17.35 | 141.33 | ||
| Other financial expenses | -0.95 | -0.64 | -0.06 | -29.15 | -10.10 |
| Pre-tax profit | -2 912.56 | - 562.40 | 63.85 | 485.16 | 1 284.22 |
| Income taxes | 640.76 | 123.72 | -14.04 | - 106.83 | - 284.05 |
| Net earnings | -2 271.80 | - 438.69 | 49.80 | 378.33 | 1 000.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 500.29 | 4 201.93 | 1 700.03 | 11 276.86 | 9 995.56 |
| Current other receivables | 6.43 | 23.42 | |||
| Current deferred tax assets | 662.99 | 131.38 | |||
| Short term receivables total | 1 169.71 | 4 333.32 | 1 700.03 | 11 300.28 | 9 995.56 |
| Cash and bank deposits | 146.77 | 63.89 | 399.14 | 619.76 | 503.53 |
| Cash and cash equivalents | 146.77 | 63.89 | 399.14 | 619.76 | 503.53 |
| Balance sheet total (assets) | 1 316.48 | 4 397.20 | 2 099.18 | 11 920.05 | 10 499.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | |||
| Retained earnings | 2 438.38 | 2 166.59 | 1 727.90 | - 222.30 | - 843.97 |
| Profit of the financial year | -2 271.80 | - 438.69 | 49.80 | 378.33 | 1 000.17 |
| Shareholders equity total | 216.58 | 1 777.90 | 1 827.70 | 2 206.03 | 1 206.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.50 | 24.50 | 26.27 | 28.66 | 30.53 |
| Current owed to group member | 1 075.29 | 2 550.00 | 62.50 | 5 806.59 | 4 240.27 |
| Short-term deferred tax liabilities | 8.29 | 41.20 | 174.05 | ||
| Other non-interest bearing current liabilities | 2.10 | 44.81 | 174.42 | 3 837.58 | 4 848.05 |
| Current liabilities total | 1 099.89 | 2 619.31 | 271.48 | 9 714.02 | 9 292.90 |
| Balance sheet total (liabilities) | 1 316.48 | 4 397.20 | 2 099.18 | 11 920.05 | 10 499.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.