Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Knitting for Olive ApS — Credit Rating and Financial Key Figures
CVR number: 39685000
Godthåbsvej 55, 2000 Frederiksberg
pernille@knittingforolive.dk
tel: 26204662
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 106.58 | 14 806.49 | 20 928.70 | 25 313.63 | 24 769.08 |
| Employee benefit expenses | -8 954.70 | -8 180.71 | -8 321.82 | -9 290.32 | -10 186.35 |
| Total depreciation | -43.54 | -56.67 | -21.94 | -13.13 | |
| EBIT | 11 108.34 | 6 569.12 | 12 584.93 | 16 010.19 | 14 582.73 |
| Other financial income | 8.40 | 1.18 | 3.55 | ||
| Other financial expenses | -1 033.87 | - 910.10 | -1 342.26 | - 597.75 | - 626.04 |
| Pre-tax profit | 10 082.86 | 5 659.02 | 11 242.68 | 15 413.62 | 13 960.25 |
| Income taxes | -2 262.29 | -1 287.82 | -2 473.50 | -3 392.69 | -3 071.58 |
| Net earnings | 7 820.58 | 4 371.20 | 8 769.18 | 12 020.94 | 10 888.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 43.13 | 28.13 | 13.13 | ||
| Goodwill | 48.61 | 6.94 | |||
| Intangible assets total | 91.74 | 35.07 | 13.13 | ||
| Tangible assets total | |||||
| Investments total | 386.63 | 386.63 | |||
| Non-current other receivables | 309.00 | 383.53 | 390.30 | ||
| Long term receivables total | 309.00 | 383.53 | 390.30 | ||
| Finished products/goods | 15 426.00 | 13 661.86 | 19 679.37 | 22 155.02 | 24 818.39 |
| Advance payments | 543.43 | 4.23 | |||
| Inventories total | 15 426.00 | 13 661.86 | 19 679.37 | 22 698.45 | 24 822.61 |
| Current trade debtors | 700.50 | 1 202.46 | 943.64 | 236.40 | 612.96 |
| Prepayments and accrued income | 5.14 | 82.45 | 66.84 | 54.67 | 193.60 |
| Current other receivables | 19.71 | 5.70 | 2 975.74 | 2 949.13 | 2 359.77 |
| Current deferred tax assets | 8.00 | 8.90 | 7.85 | 3.92 | |
| Short term receivables total | 725.35 | 1 298.62 | 3 995.13 | 3 248.06 | 3 170.25 |
| Cash and bank deposits | 2 920.96 | 7 231.87 | 3 483.73 | 9 926.54 | |
| Cash and cash equivalents | 2 920.96 | 7 231.87 | 3 483.73 | 9 926.54 | |
| Balance sheet total (assets) | 19 473.05 | 22 610.95 | 24 077.92 | 29 816.87 | 38 306.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 10 820.58 | 2 788.20 | 8 769.18 | 12 020.94 | 10 888.67 |
| Retained earnings | -7 820.58 | -4 371.20 | -8 769.18 | -12 020.94 | -10 888.67 |
| Profit of the financial year | 7 820.58 | 4 371.20 | 8 769.18 | 12 020.94 | 10 888.67 |
| Shareholders equity total | 10 870.58 | 2 838.20 | 8 819.18 | 12 070.94 | 10 938.67 |
| Provisions | 0.54 | ||||
| Non-current liabilities total | |||||
| Current bonds | 1 197.36 | 2 267.69 | 1 738.67 | 2 489.61 | |
| Current loans from credit institutions | 105.05 | ||||
| Current trade creditors | 287.20 | 1 167.05 | 722.79 | 2 643.40 | 7 647.42 |
| Current owed to participating | 127.66 | 1 469.51 | |||
| Current owed to group member | 4 474.30 | 16 111.98 | 9 688.81 | 9 844.56 | 12 693.18 |
| Short-term deferred tax liabilities | 2 258.04 | 1 296.36 | 2 474.40 | 3 391.64 | 3 067.65 |
| Other non-interest bearing current liabilities | 1 582.39 | ||||
| Current liabilities total | 8 601.93 | 19 772.75 | 15 258.74 | 17 745.93 | 27 367.36 |
| Balance sheet total (liabilities) | 19 473.05 | 22 610.95 | 24 077.92 | 29 816.87 | 38 306.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.