Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dacapo Holding A/S — Credit Rating and Financial Key Figures
CVR number: 27400396
Neptunvej 1, 8600 Silkeborg
tel: 87430007
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 303.39 | 1 843.92 | 1 609.56 | 1 440.64 | 1 567.94 |
| Other operating income | 1.48 | 0.59 | |||
| Purchases during the financial year | -1 171.47 | -1 267.34 | |||
| External services | - 125.84 | - 123.82 | |||
| Gross profit | 255.74 | 250.05 | 114.71 | 144.81 | 177.37 |
| Employee benefit expenses | -94.69 | - 106.93 | |||
| Other operating expenses | -0.12 | ||||
| Total depreciation | -11.86 | -13.43 | |||
| EBIT | 255.74 | 250.05 | 114.71 | 38.26 | 56.89 |
| Other financial income | 0.58 | 6.32 | |||
| Other financial expenses | -27.48 | -22.59 | |||
| Pre-tax profit | 122.59 | 109.98 | -6.41 | 11.36 | 40.61 |
| Income taxes | -5.79 | -4.88 | |||
| Net earnings | 122.59 | 109.98 | -6.41 | 5.57 | 35.73 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5.14 | 4.98 | |||
| Intangible assets total | 5.14 | 4.98 | |||
| Land and waters | 163.79 | 175.53 | |||
| Machinery and equipment | 41.32 | 41.54 | |||
| Tangible assets total | 205.11 | 217.06 | |||
| Investments total | 753.95 | 955.41 | 878.30 | 0.13 | 0.11 |
| Long term receivables total | |||||
| Finished products/goods | 391.00 | 513.34 | |||
| Advance payments | 6.28 | 12.52 | |||
| Inventories total | 397.29 | 525.86 | |||
| Current trade debtors | 275.57 | 241.83 | |||
| Current owed by particip. interest comp. | 18.46 | 21.79 | |||
| Prepayments and accrued income | 2.35 | 3.20 | |||
| Current other receivables | 4.00 | 9.45 | |||
| Current deferred tax assets | 0.17 | 0.62 | |||
| Short term receivables total | 300.54 | 276.89 | |||
| Cash and bank deposits | 32.03 | 7.67 | |||
| Cash and cash equivalents | 32.03 | 7.67 | |||
| Balance sheet total (assets) | 753.95 | 955.41 | 878.30 | 940.23 | 1 032.57 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 188.84 | 274.06 | 250.47 | 0.90 | 0.90 |
| Other reserves | -1.58 | -4.39 | |||
| Retained earnings | - 122.59 | - 109.98 | 6.41 | 206.63 | 210.83 |
| Profit of the financial year | 122.59 | 109.98 | -6.41 | 5.57 | 35.73 |
| Minority interest (BS) | 27.59 | 28.65 | |||
| Shareholders equity total | 188.84 | 274.06 | 250.47 | 239.12 | 271.73 |
| Provisions | 14.03 | 9.10 | |||
| Capital loans | 21.30 | 20.30 | |||
| Non-current loans from credit institutions | 27.14 | 25.35 | |||
| Non-current leasing loans | 6.78 | 24.69 | |||
| Non-current liabilities total | 55.21 | 70.34 | |||
| Current loans from credit institutions | 460.12 | 413.02 | |||
| Current trade creditors | 149.41 | 240.92 | |||
| Short-term deferred tax liabilities | 0.86 | ||||
| Other non-interest bearing current liabilities | 22.35 | 26.61 | |||
| Current liabilities total | 631.88 | 681.41 | |||
| Balance sheet total (liabilities) | 188.84 | 274.06 | 250.47 | 940.23 | 1 032.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.