Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PBI Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38610147
Solbakkevej 6, 2960 Rungsted Kyst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 419.01 | 465.29 | 350.48 | 303.14 | 331.28 |
| Employee benefit expenses | - 247.74 | - 246.00 | - 246.00 | - 246.00 | - 258.19 |
| Total depreciation | - 122.82 | - 127.76 | - 109.56 | - 109.56 | -65.17 |
| EBIT | 48.45 | 91.53 | -5.09 | -52.42 | 7.92 |
| Other financial income | 0.07 | 0.46 | 0.10 | 0.80 | |
| Other financial expenses | -32.00 | -52.94 | -58.25 | -58.02 | -57.94 |
| Pre-tax profit | 16.52 | 38.59 | -62.88 | - 110.34 | -49.22 |
| Income taxes | 4.94 | -14.46 | 13.61 | -98.24 | -0.41 |
| Net earnings | 21.46 | 24.13 | -49.27 | - 208.59 | -49.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 743.08 | 3 719.13 | 3 667.36 | 3 615.59 | 3 563.82 |
| Machinery and equipment | 239.33 | 162.34 | 104.54 | 46.75 | 33.35 |
| Tangible assets total | 3 982.41 | 3 881.47 | 3 771.90 | 3 662.34 | 3 597.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 53.06 | ||||
| Current amounts owed by group member comp. | 0.31 | 5.97 | 55.97 | 80.95 | 84.16 |
| Current other receivables | 16.90 | 6.07 | 196.45 | ||
| Short term receivables total | 0.31 | 5.97 | 125.93 | 87.02 | 280.61 |
| Cash and bank deposits | 204.91 | 329.85 | 201.83 | 203.74 | 65.52 |
| Cash and cash equivalents | 204.91 | 329.85 | 201.83 | 203.74 | 65.52 |
| Balance sheet total (assets) | 4 187.63 | 4 217.29 | 4 099.67 | 3 953.10 | 3 943.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 957.26 | 978.72 | 1 002.85 | 953.58 | 745.00 |
| Profit of the financial year | 21.46 | 24.13 | -49.27 | - 208.59 | -49.63 |
| Shareholders equity total | 1 028.72 | 1 052.85 | 1 003.58 | 795.00 | 745.36 |
| Provisions | 702.03 | 692.73 | 678.31 | 776.62 | 775.04 |
| Non-current loans from credit institutions | 2 082.59 | 2 082.59 | 2 082.59 | 2 082.59 | 2 082.59 |
| Non-current other liabilities | 240.00 | ||||
| Non-current deferred tax liabilities | 240.00 | 240.00 | 240.00 | ||
| Non-current liabilities total | 2 322.59 | 2 322.59 | 2 322.59 | 2 322.59 | 2 082.59 |
| Current trade creditors | 38.72 | 10.00 | 27.99 | 20.00 | 33.50 |
| Current owed to group member | 51.00 | 51.00 | |||
| Short-term deferred tax liabilities | 0.81 | 0.75 | 10.05 | ||
| Other non-interest bearing current liabilities | 44.57 | 88.12 | 66.39 | 38.15 | 296.76 |
| Current liabilities total | 134.29 | 149.12 | 95.19 | 58.90 | 340.31 |
| Balance sheet total (liabilities) | 4 187.63 | 4 217.29 | 4 099.67 | 3 953.10 | 3 943.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.