Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ILLIT FORSIKRINGIT AGENTUR A/S — Credit Rating and Financial Key Figures
CVR number: 12579853
Eqalugalinnguit 79, 3905 Nuussuaq
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 222.08 | 10 205.14 | 12 252.15 | 13 102.09 | 14 172.60 |
| Employee benefit expenses | -7 725.77 | -8 341.25 | -9 906.41 | -9 716.12 | -10 801.37 |
| Total depreciation | - 289.66 | - 301.87 | - 234.66 | - 192.75 | - 347.29 |
| EBIT | 2 206.65 | 1 562.01 | 2 111.09 | 3 193.22 | 3 023.94 |
| Other financial income | 1.82 | 1.86 | 7.88 | 17.26 | 19.77 |
| Other financial expenses | -29.92 | -19.76 | -42.42 | -0.62 | -0.17 |
| Income from other inv. held as non-curr. assets | 6.05 | 6.69 | 6.07 | 5.59 | 4.80 |
| Pre-tax profit | 2 184.61 | 1 550.80 | 2 082.61 | 3 215.44 | 3 048.34 |
| Income taxes | - 148.61 | 112.64 | - 130.88 | - 282.31 | - 116.51 |
| Net earnings | 2 035.99 | 1 663.44 | 1 951.73 | 2 933.14 | 2 931.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 770.58 | 468.70 | 647.25 | 1 251.88 | 904.60 |
| Tangible assets total | 770.58 | 468.70 | 647.25 | 1 251.88 | 904.60 |
| Investments total | 180.00 | 180.00 | 180.00 | 180.00 | |
| Non-current loans receivable | 1 396.06 | 1 270.75 | 1 144.81 | 1 018.40 | 891.20 |
| Non-current other receivables | 180.00 | ||||
| Long term receivables total | 1 576.06 | 1 270.75 | 1 144.81 | 1 018.40 | 891.20 |
| Inventories total | |||||
| Current trade debtors | 347.34 | 154.94 | 216.03 | 1 142.62 | 183.25 |
| Prepayments and accrued income | 229.64 | 275.32 | 206.90 | 435.74 | 391.86 |
| Current other receivables | 60.87 | 107.34 | 245.50 | 1 389.45 | 1 724.60 |
| Current deferred tax assets | 146.55 | ||||
| Short term receivables total | 784.39 | 537.60 | 668.44 | 2 967.81 | 2 299.69 |
| Other current investments | 48.11 | 47.98 | 50.50 | 55.43 | 70.55 |
| Cash and bank deposits | 3 454.09 | 4 140.89 | 3 310.66 | 1 234.98 | 3 007.00 |
| Cash and cash equivalents | 3 502.20 | 4 188.88 | 3 361.16 | 1 290.41 | 3 077.55 |
| Balance sheet total (assets) | 6 633.23 | 6 645.93 | 6 001.66 | 6 708.51 | 7 353.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 1 600.00 | 2 080.00 | 2 600.00 | 3 150.00 |
| Retained earnings | -1 969.10 | -1 533.11 | -1 949.66 | -2 597.93 | -2 814.80 |
| Profit of the financial year | 2 035.99 | 1 663.44 | 1 951.73 | 2 933.14 | 2 931.83 |
| Shareholders equity total | 2 566.89 | 2 230.34 | 2 582.07 | 3 435.20 | 3 767.03 |
| Provisions | 570.42 | 457.79 | 586.14 | 865.65 | 971.61 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 34.24 | 58.35 | 45.74 | ||
| Current trade creditors | 644.59 | 450.35 | 109.67 | 120.58 | 182.20 |
| Short-term deferred tax liabilities | 1.80 | 2.52 | 2.80 | 10.55 | |
| Other non-interest bearing current liabilities | 2 849.52 | 3 507.46 | 2 671.57 | 2 210.01 | 2 375.91 |
| Accruals and deferred income | 15.45 | 15.91 | |||
| Current liabilities total | 3 495.91 | 3 957.81 | 2 833.45 | 2 407.66 | 2 614.40 |
| Balance sheet total (liabilities) | 6 633.23 | 6 645.93 | 6 001.66 | 6 708.51 | 7 353.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.