Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FTX Holding ApS — Credit Rating and Financial Key Figures
CVR number: 34210403
Wagnersvej 12, 9200 Aalborg SV
ma@mhouse.dk
tel: 25232323
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 174.52 | 189.60 | 156.04 | 81.10 | 1.68 |
| Other operating expenses | -79.00 | -1.00 | -63.16 | ||
| Total depreciation | -76.63 | - 138.81 | - 117.00 | - 109.00 | -31.17 |
| EBIT | 97.88 | 50.79 | -39.95 | -28.90 | -92.65 |
| Other financial income | 3.00 | 3.00 | 2.15 | 2.96 | 21.12 |
| Other financial expenses | -0.10 | -23.75 | -25.14 | -32.04 | -11.12 |
| Net income from associates (fin.) | 6.63 | 46.67 | 494.63 | 111.32 | 618.50 |
| Pre-tax profit | 107.41 | 76.71 | 431.68 | 53.34 | 535.85 |
| Income taxes | -37.08 | 15.64 | -19.36 | 20.96 | 18.18 |
| Net earnings | 70.33 | 92.34 | 412.32 | 74.30 | 554.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 585.95 | 617.32 | 337.32 | 210.33 | |
| Tangible assets total | 585.95 | 617.32 | 337.32 | 210.33 | |
| Holdings in group member companies | 131.84 | 178.51 | 673.13 | 199.42 | 817.92 |
| Participating interests | 100.00 | 100.00 | 104.00 | 4.00 | 4.00 |
| Investments total | 231.84 | 278.51 | 777.13 | 203.42 | 821.92 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 372.50 | 253.61 | |||
| Current owed by particip. interest comp. | 68.00 | 71.00 | 273.15 | 200.00 | 200.00 |
| Current other receivables | 0.05 | ||||
| Current deferred tax assets | 2.00 | 17.64 | 118.41 | 16.06 | 184.24 |
| Short term receivables total | 70.05 | 88.64 | 391.56 | 588.56 | 637.85 |
| Cash and bank deposits | 10.80 | 3.72 | 25.73 | 2.24 | 6.52 |
| Cash and cash equivalents | 10.80 | 3.72 | 25.73 | 2.24 | 6.52 |
| Balance sheet total (assets) | 898.64 | 988.18 | 1 531.74 | 1 004.54 | 1 466.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 60.99 | 79.40 | |||
| Other reserves | 35.61 | 82.27 | 576.90 | 62.20 | 741.69 |
| Retained earnings | - 145.00 | - 121.33 | - 523.62 | 281.42 | - 342.18 |
| Profit of the financial year | 70.33 | 92.34 | 412.32 | 74.30 | 554.04 |
| Shareholders equity total | 60.94 | 153.28 | 565.60 | 578.91 | 1 132.95 |
| Provisions | 5.33 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 495.00 | 444.57 | 456.93 | 393.93 | 305.02 |
| Current owed to group member | 304.37 | 359.00 | 311.41 | ||
| Short-term deferred tax liabilities | 37.08 | 119.17 | |||
| Other non-interest bearing current liabilities | 1.25 | 31.33 | 63.00 | 31.70 | 28.33 |
| Accruals and deferred income | 10.30 | ||||
| Current liabilities total | 837.70 | 834.89 | 960.81 | 425.63 | 333.35 |
| Balance sheet total (liabilities) | 898.64 | 988.18 | 1 531.74 | 1 004.54 | 1 466.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.