Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMWELL A/S — Credit Rating and Financial Key Figures
CVR number: 73233410
Sjællandsvej 1, 6000 Kolding
denmark@comwell.com
tel: 76341200
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 89.86 | 100.87 | 109.58 | 117.21 | 139.26 |
| Other operating income | 2.17 | 2.17 | 0.92 | 1.33 | 12.99 |
| External services | -32.81 | -41.70 | -25.65 | -48.16 | -56.52 |
| Gross profit | 59.22 | 61.34 | 84.85 | 70.37 | 95.73 |
| Employee benefit expenses | -53.46 | -66.78 | -69.80 | -73.59 | -89.22 |
| Total depreciation | -2.13 | -0.42 | -0.26 | -0.29 | -0.53 |
| EBIT | 3.63 | -5.86 | 14.79 | -3.51 | 5.98 |
| Other financial income | 2.33 | 1.52 | 1.60 | 4.75 | 5.39 |
| Other financial expenses | -2.03 | -4.67 | -3.20 | -4.73 | -8.50 |
| Net income from associates (fin.) | -13.90 | 54.12 | 24.32 | 27.47 | 52.90 |
| Pre-tax profit | -9.97 | 45.12 | 37.51 | 23.99 | 55.78 |
| Income taxes | -0.90 | 1.94 | -2.95 | 0.66 | -0.87 |
| Net earnings | -10.87 | 47.06 | 34.55 | 24.65 | 54.91 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3.64 | 12.75 | |||
| Intangible rights | 1.56 | 3.32 | |||
| Intangible assets total | 5.20 | 16.07 | |||
| Buildings | 0.21 | ||||
| Machinery and equipment | 1.59 | 1.96 | 2.15 | 2.23 | 2.87 |
| Tangible assets total | 1.59 | 1.96 | 2.15 | 2.23 | 3.08 |
| Holdings in group member companies | 231.68 | 308.40 | 293.09 | 253.20 | 383.14 |
| Participating interests | 2.22 | 3.21 | 4.25 | 21.65 | 85.19 |
| Investments total | 237.48 | 315.66 | 297.74 | 276.46 | 469.94 |
| Non-curr. owed by particip. interest comp. | 10.20 | 10.20 | 10.20 | 10.20 | |
| Non-current other receivables | 5.00 | 5.00 | |||
| Long term receivables total | 10.20 | 10.20 | 10.20 | 15.20 | 5.00 |
| Raw materials and consumables | 0.00 | 0.00 | 0.00 | 0.06 | |
| Inventories total | 0.00 | 0.00 | 0.00 | 0.06 | |
| Current trade debtors | 6.33 | 12.17 | 14.33 | 7.65 | 16.78 |
| Current amounts owed by group member comp. | 12.83 | 23.92 | 47.29 | 111.14 | 21.12 |
| Current owed by particip. interest comp. | 0.23 | ||||
| Prepayments and accrued income | 1.78 | 1.49 | 2.78 | 1.53 | |
| Current other receivables | 7.24 | 3.30 | 13.97 | 10.51 | 5.66 |
| Current deferred tax assets | 0.98 | 20.92 | 8.33 | 11.15 | 17.17 |
| Short term receivables total | 29.17 | 61.80 | 86.70 | 140.68 | 62.26 |
| Cash and bank deposits | 0.02 | 0.07 | 52.56 | 0.18 | 31.21 |
| Cash and cash equivalents | 0.02 | 0.07 | 52.56 | 0.18 | 31.21 |
| Balance sheet total (assets) | 278.46 | 389.69 | 449.36 | 439.99 | 587.55 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 31.29 | 31.29 | 31.29 | 31.29 | 31.29 |
| Shares repurchased | 41.00 | ||||
| Other reserves | 0.26 | 0.11 | 0.05 | 0.28 | 0.28 |
| Retained earnings | 163.85 | 155.19 | 201.43 | 179.62 | 163.19 |
| Profit of the financial year | -10.87 | 47.06 | 34.55 | 24.65 | 54.91 |
| Shareholders equity total | 184.54 | 233.65 | 267.32 | 235.84 | 290.67 |
| Provisions | 8.31 | 6.36 | 0.90 | ||
| Non-current owed to group member | 3.59 | 3.68 | |||
| Non-current other liabilities | 3.77 | 3.70 | 3.97 | 4.21 | |
| Non-current deferred tax liabilities | 6.45 | ||||
| Non-current liabilities total | 10.04 | 7.45 | 3.70 | 3.97 | 4.21 |
| Current loans from credit institutions | 5.35 | 6.88 | 0.15 | 40.18 | 25.00 |
| Advances received | 37.81 | 38.57 | 35.17 | 34.49 | 32.33 |
| Current trade creditors | 5.75 | 13.87 | 10.32 | 8.77 | 10.47 |
| Current owed to group member | 13.55 | 61.08 | 100.42 | 90.20 | 186.94 |
| Short-term deferred tax liabilities | 1.59 | ||||
| Other non-interest bearing current liabilities | 19.83 | 19.89 | 25.91 | 25.65 | 37.94 |
| Current liabilities total | 83.89 | 140.28 | 171.97 | 199.28 | 292.68 |
| Balance sheet total (liabilities) | 278.46 | 389.69 | 449.36 | 439.99 | 587.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.