Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NET-OP ApS — Credit Rating and Financial Key Figures
CVR number: 89843014
Elmevej 4, 9982 Ålbæk
tel: 98489066
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 898.52 | 4 727.29 | 3 006.66 | 3 490.01 | 3 611.47 |
| Employee benefit expenses | -2 755.80 | -2 989.26 | -2 615.29 | -2 958.85 | -3 247.07 |
| Total depreciation | - 312.22 | - 412.97 | - 472.36 | - 473.94 | - 455.06 |
| EBIT | 830.50 | 1 325.05 | -80.99 | 57.22 | -90.66 |
| Other financial income | 0.06 | 0.30 | 22.26 | ||
| Other financial expenses | -19.13 | -37.07 | -40.31 | -13.72 | -11.02 |
| Pre-tax profit | 811.37 | 1 288.04 | - 121.30 | 43.79 | -79.42 |
| Income taxes | - 178.85 | - 272.79 | 34.41 | -5.68 | 22.55 |
| Net earnings | 632.52 | 1 015.25 | -86.89 | 38.10 | -56.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 348.63 | 1 409.79 | 1 363.10 | 1 288.62 | 1 212.76 |
| Buildings | 1 644.68 | 2 472.99 | 2 115.62 | 1 738.60 | 1 366.84 |
| Machinery and equipment | 109.38 | 86.94 | 64.49 | 42.05 | 34.61 |
| Tangible assets total | 3 102.68 | 3 969.71 | 3 543.21 | 3 069.27 | 2 614.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 320.20 | 317.17 | 370.40 | 349.55 | 342.42 |
| Inventories total | 320.20 | 317.17 | 370.40 | 349.55 | 342.42 |
| Current trade debtors | 320.38 | 384.79 | 383.96 | 510.75 | 776.55 |
| Prepayments and accrued income | 34.72 | 9.04 | 9.14 | 9.25 | 18.14 |
| Current other receivables | 205.58 | 217.91 | 86.01 | 141.76 | 153.34 |
| Current deferred tax assets | 3.48 | 67.00 | 96.31 | 112.30 | 78.74 |
| Short term receivables total | 564.17 | 678.74 | 575.43 | 774.06 | 1 026.77 |
| Cash and bank deposits | 3 826.71 | 4 114.99 | 3 903.88 | 4 462.80 | 4 343.75 |
| Cash and cash equivalents | 3 826.71 | 4 114.99 | 3 903.88 | 4 462.80 | 4 343.75 |
| Balance sheet total (assets) | 7 813.76 | 9 080.62 | 8 392.92 | 8 655.68 | 8 327.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 5 844.58 | 6 419.90 | 7 376.25 | 7 228.36 | 7 198.97 |
| Profit of the financial year | 632.52 | 1 015.25 | -86.89 | 38.10 | -56.88 |
| Shareholders equity total | 6 658.60 | 7 617.35 | 7 473.26 | 7 452.47 | 7 334.59 |
| Provisions | 239.60 | 288.80 | 254.39 | 260.08 | 224.77 |
| Non-current deferred tax liabilities | 122.06 | 190.59 | 12.76 | ||
| Non-current liabilities total | 122.06 | 190.59 | 12.76 | ||
| Current trade creditors | 134.97 | 323.42 | 134.27 | 242.25 | 262.61 |
| Current owed to participating | 220.47 | 71.27 | |||
| Other non-interest bearing current liabilities | 658.52 | 660.46 | 530.99 | 480.42 | 421.17 |
| Current liabilities total | 793.50 | 983.88 | 665.26 | 943.14 | 755.04 |
| Balance sheet total (liabilities) | 7 813.76 | 9 080.62 | 8 392.92 | 8 655.68 | 8 327.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.