Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IK Auto ApS — Credit Rating and Financial Key Figures
CVR number: 40619291
Juelsgade 24, 7130 Juelsminde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 394.38 | 1 293.24 | 1 204.08 | 1 653.02 | 1 538.49 |
| Employee benefit expenses | - 549.87 | - 451.87 | - 605.91 | - 694.30 | - 821.47 |
| Other operating expenses | -35.15 | ||||
| Total depreciation | - 184.57 | - 278.73 | - 303.30 | - 490.95 | - 334.87 |
| EBIT | 659.94 | 562.64 | 259.71 | 467.78 | 382.15 |
| Other financial income | 8.87 | 10.05 | 34.91 | 41.21 | 34.80 |
| Other financial expenses | -43.88 | -31.23 | -56.33 | -58.48 | -6.08 |
| Pre-tax profit | 624.92 | 541.46 | 238.30 | 450.51 | 410.88 |
| Income taxes | - 139.84 | - 118.80 | -55.46 | - 101.52 | -90.35 |
| Net earnings | 485.08 | 422.66 | 182.84 | 348.99 | 320.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 69.00 | 52.57 | 36.14 | 19.71 | 3.28 |
| Intangible assets total | 69.00 | 52.57 | 36.14 | 19.71 | 3.28 |
| Machinery and equipment | 1 729.24 | 1 878.53 | 1 661.66 | 1 356.39 | 1 282.09 |
| Tangible assets total | 1 729.24 | 1 878.53 | 1 661.66 | 1 356.39 | 1 282.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Inventories total | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Current trade debtors | 51.80 | 66.39 | 107.10 | 59.68 | 42.24 |
| Current amounts owed by group member comp. | 523.84 | 471.91 | 517.58 | 547.08 | |
| Prepayments and accrued income | 4.26 | 0.72 | 5.21 | 2.49 | 4.59 |
| Current other receivables | 97.87 | 23.73 | 65.04 | 81.22 | 10.40 |
| Current deferred tax assets | 44.02 | ||||
| Short term receivables total | 677.77 | 562.75 | 738.95 | 143.39 | 604.31 |
| Other current investments | 25.48 | 34.26 | 34.36 | 43.50 | 63.00 |
| Cash and bank deposits | 1 572.09 | 381.55 | 850.57 | 1 179.52 | 779.92 |
| Cash and cash equivalents | 1 597.57 | 415.81 | 884.93 | 1 223.01 | 842.92 |
| Balance sheet total (assets) | 4 118.58 | 2 954.65 | 3 366.68 | 2 787.50 | 2 777.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | ||||
| Retained earnings | 113.26 | 598.34 | 770.99 | 953.83 | 1 302.82 |
| Profit of the financial year | 485.08 | 422.66 | 182.84 | 348.99 | 320.52 |
| Shareholders equity total | 638.34 | 1 060.99 | 1 243.83 | 1 342.82 | 1 663.35 |
| Provisions | 171.82 | 202.84 | 187.70 | 158.18 | 137.32 |
| Non-current other liabilities | 388.99 | ||||
| Non-current deferred tax liabilities | 313.99 | 233.99 | 133.99 | 94.99 | |
| Non-current liabilities total | 388.99 | 313.99 | 233.99 | 133.99 | 94.99 |
| Current loans from credit institutions | 85.00 | 80.00 | 80.00 | 85.00 | 39.00 |
| Advances received | 6.11 | ||||
| Current trade creditors | 1 640.74 | 138.28 | 188.33 | 100.98 | 339.27 |
| Current owed to participating | 884.62 | 561.64 | 446.28 | 60.82 | |
| Current owed to group member | 229.75 | 562.83 | 504.22 | ||
| Short-term deferred tax liabilities | 61.29 | 87.50 | 113.69 | 130.34 | 110.61 |
| Other non-interest bearing current liabilities | 241.67 | 279.65 | 310.05 | 331.96 | 332.24 |
| Current liabilities total | 2 919.43 | 1 376.83 | 1 701.17 | 1 152.50 | 881.94 |
| Balance sheet total (liabilities) | 4 118.58 | 2 954.65 | 3 366.68 | 2 787.50 | 2 777.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.