Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ACTIVE MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 31413370
Sommervej 6, Sanderum 5250 Odense SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.39 | -70.64 | - 321.29 | - 144.27 | - 313.66 |
| Employee benefit expenses | -2 600.00 | -1 767.09 | - 599.82 | ||
| Total depreciation | - 157.06 | ||||
| EBIT | -6.39 | -70.64 | -2 921.29 | -1 911.36 | -1 070.55 |
| Other financial income | 124.08 | 485.33 | 9 565.90 | 13 995.18 | 5 055.21 |
| Other financial expenses | -3.10 | -3 243.64 | -17.16 | - 162.72 | -1 387.67 |
| Net income from associates (fin.) | 11 132.17 | 107 413.26 | 2 538.64 | 822.92 | 167.98 |
| Pre-tax profit | 11 246.76 | 104 584.31 | 9 166.09 | 12 744.02 | 2 764.97 |
| Income taxes | -25.61 | - 283.58 | -1 499.32 | -2 261.70 | - 658.74 |
| Net earnings | 11 221.15 | 104 300.73 | 7 666.77 | 10 482.33 | 2 106.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 024.13 | ||||
| Machinery and equipment | 665.84 | ||||
| Tangible assets total | 5 689.97 | ||||
| Holdings in group member companies | 7 038.40 | 20 625.55 | 23 383.29 | 916.55 | |
| Participating interests | 47.18 | 41.37 | 51.03 | 498.35 | |
| Investments total | 7 038.40 | 20 672.73 | 23 424.66 | 967.58 | 498.35 |
| Non-current other receivables | 9 732.08 | 9 793.38 | 10 148.71 | 10 351.69 | 10 067.00 |
| Long term receivables total | 9 732.08 | 9 793.38 | 10 148.71 | 10 351.69 | 10 067.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 6 889.78 | 21 134.19 | 21 343.01 | ||
| Current other receivables | 5.72 | ||||
| Current deferred tax assets | 1 176.27 | 60.79 | 1 104.79 | ||
| Short term receivables total | 1 176.27 | 6 889.78 | 21 194.98 | 22 453.52 | |
| Other current investments | 50 134.16 | 57 942.73 | 76 025.50 | 65 346.80 | |
| Cash and bank deposits | 55.00 | 30 456.55 | 19 720.29 | 8 942.14 | 3 887.62 |
| Cash and cash equivalents | 55.00 | 80 590.70 | 77 663.01 | 84 967.64 | 69 234.42 |
| Balance sheet total (assets) | 18 001.74 | 111 056.82 | 118 126.17 | 117 481.89 | 107 943.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 11 600.00 | 5 200.00 | 6 067.50 | 10 079.40 | |
| Other reserves | 6 085.70 | 10 474.67 | 22 192.41 | -6 000.00 | -9 644.98 |
| Retained earnings | -1 625.71 | -16 393.53 | 80 989.46 | 104 781.14 | 104 829.05 |
| Profit of the financial year | 11 221.15 | 104 300.73 | 7 666.77 | 10 482.33 | 2 106.23 |
| Shareholders equity total | 15 806.14 | 110 106.87 | 116 173.64 | 115 455.97 | 107 494.70 |
| Provisions | 37.58 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 6.50 | 11.50 | 11.50 | 11.50 | 11.50 |
| Current owed to participating | 150.00 | ||||
| Current owed to group member | 1 198.49 | 185.22 | 1 418.08 | ||
| Short-term deferred tax liabilities | 974.95 | 772.78 | 1 105.44 | ||
| Other non-interest bearing current liabilities | 15.67 | 15.67 | 650.36 | 596.34 | 399.47 |
| Current liabilities total | 2 195.61 | 949.95 | 1 952.53 | 2 025.92 | 410.97 |
| Balance sheet total (liabilities) | 18 001.74 | 111 056.82 | 118 126.17 | 117 481.89 | 107 943.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.