Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREPRENØRFIRMAET JENS MØLLER, GUDHJEM A/S — Credit Rating and Financial Key Figures
CVR number: 15000945
Stationsvej 7, Gudhjem 3760 Gudhjem
jmg@jmg-as.dk
tel: 56485587
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 508.35 | 41 913.78 | 44 480.56 | 56 107.16 | 49 336.92 |
| Employee benefit expenses | -25 076.68 | -34 632.15 | -43 860.55 | -43 024.03 | -42 194.21 |
| EBIT | 431.66 | 7 281.64 | 620.01 | 13 083.12 | 7 142.72 |
| Other financial income | 237.77 | 312.13 | 328.12 | 383.96 | 657.28 |
| Other financial expenses | - 530.45 | - 539.24 | - 892.50 | - 985.33 | - 847.34 |
| Net income from associates (fin.) | -10.00 | ||||
| Pre-tax profit | 138.98 | 7 054.54 | 45.64 | 12 481.76 | 6 952.66 |
| Income taxes | 98.55 | 916.39 | -10.77 | -2 730.61 | -1 568.48 |
| Net earnings | 237.53 | 7 970.93 | 34.87 | 9 751.14 | 5 384.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 10.00 | ||||
| Investments total | 10.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 34.74 | 35.44 | |||
| Finished products/goods | 357.67 | 214.85 | 176.83 | ||
| Inventories total | 34.74 | 35.44 | 357.67 | 214.85 | 176.83 |
| Current trade debtors | 7 383.29 | 19 412.76 | 15 699.10 | 18 395.27 | 22 443.69 |
| Current amounts owed by group member comp. | 6 043.02 | 9 774.13 | 8 045.65 | 10 133.38 | 14 004.46 |
| Prepayments and accrued income | 440.58 | 485.17 | 1 398.87 | 1 691.45 | 832.75 |
| Current other receivables | 2 659.63 | 3 831.25 | 4 697.66 | 2 796.70 | 2 559.31 |
| Current deferred tax assets | 527.07 | 516.30 | |||
| Short term receivables total | 16 526.52 | 34 030.37 | 30 357.58 | 33 016.81 | 39 840.21 |
| Cash and bank deposits | 23.14 | 4.71 | 10.85 | 6.79 | 3.79 |
| Cash and cash equivalents | 23.14 | 4.71 | 10.85 | 6.79 | 3.79 |
| Balance sheet total (assets) | 16 584.40 | 34 080.51 | 30 726.10 | 33 238.45 | 40 020.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | ||||
| Retained earnings | -6 645.57 | -6 408.05 | 1 562.88 | 1 597.75 | 6 348.89 |
| Profit of the financial year | 237.53 | 7 970.93 | 34.87 | 9 751.14 | 5 384.18 |
| Shareholders equity total | -5 908.05 | 2 062.88 | 2 097.75 | 11 848.89 | 17 233.07 |
| Provisions | 154.34 | 185.97 | 873.72 | ||
| Non-current loans from credit institutions | 8 376.75 | 8 050.76 | 13 322.39 | 8 107.23 | 9 415.65 |
| Non-current other liabilities | 2 157.77 | 2 175.64 | 794.09 | 823.47 | |
| Non-current deferred tax liabilities | 816.30 | ||||
| Non-current liabilities total | 10 534.53 | 10 226.40 | 14 138.69 | 8 901.33 | 10 239.13 |
| Current loans from credit institutions | 82.88 | 47.51 | |||
| Advances received | 497.42 | 5 196.98 | 250.26 | 732.18 | 620.98 |
| Current trade creditors | 2 855.91 | 12 076.94 | 10 036.48 | 5 356.52 | 5 826.51 |
| Current owed to group member | 3 898.39 | 316.79 | 6.99 | ||
| Short-term deferred tax liabilities | 2 047.21 | 880.73 | |||
| Other non-interest bearing current liabilities | 4 551.87 | 4 200.53 | 4 113.04 | 4 118.84 | 4 346.69 |
| Current liabilities total | 11 803.58 | 21 791.23 | 14 489.66 | 12 302.26 | 11 674.91 |
| Balance sheet total (liabilities) | 16 584.40 | 34 080.51 | 30 726.10 | 33 238.45 | 40 020.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.