Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INGERSLEV MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 27931944
Kølsmosevej 35, Ingerslev 8361 Hasselager
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 301.56 | 8 926.97 | 7 069.15 | 8 344.31 | 6 647.62 |
| Employee benefit expenses | -3 781.34 | -3 818.50 | -4 066.79 | -4 084.49 | -4 436.52 |
| Total depreciation | - 346.96 | - 360.47 | - 335.87 | - 327.42 | - 340.20 |
| EBIT | 4 173.26 | 4 748.00 | 2 666.49 | 3 932.41 | 1 870.90 |
| Other financial income | 0.17 | 0.92 | 4.92 | 7.52 | 10.00 |
| Other financial expenses | -49.95 | -63.38 | - 126.41 | - 126.90 | - 231.90 |
| Pre-tax profit | 4 123.49 | 4 685.53 | 2 545.01 | 3 813.02 | 1 648.99 |
| Income taxes | - 909.83 | -1 006.23 | - 568.67 | - 843.87 | - 399.05 |
| Net earnings | 3 213.66 | 3 679.31 | 1 976.34 | 2 969.15 | 1 249.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 228.12 | ||||
| Machinery and equipment | 1 378.68 | 1 514.20 | 1 406.46 | 1 114.04 | 993.84 |
| Tangible assets total | 1 378.68 | 1 742.32 | 1 406.46 | 1 114.04 | 993.84 |
| Investments total | 27.90 | 27.90 | 27.90 | 27.90 | 27.90 |
| Long term receivables total | |||||
| Semifinished products | 396.73 | 605.40 | 305.87 | 68.34 | 49.08 |
| Raw materials and consumables | 628.42 | 583.70 | 373.85 | 379.02 | 469.12 |
| Finished products/goods | 3 337.39 | 4 244.77 | 4 281.38 | 4 904.51 | 5 095.08 |
| Inventories total | 4 362.54 | 5 433.88 | 4 961.10 | 5 351.87 | 5 613.27 |
| Current trade debtors | 534.43 | 2 280.97 | 1 414.22 | 1 198.69 | 1 462.76 |
| Prepayments and accrued income | 203.98 | 38.17 | 32.56 | 34.23 | 50.61 |
| Current other receivables | 341.11 | 451.90 | 312.28 | 365.30 | 287.49 |
| Current deferred tax assets | 54.40 | ||||
| Short term receivables total | 1 079.52 | 2 771.04 | 1 759.06 | 1 598.22 | 1 855.26 |
| Cash and bank deposits | 599.71 | 0.33 | 1.09 | 0.43 | 2.97 |
| Cash and cash equivalents | 599.71 | 0.33 | 1.09 | 0.43 | 2.97 |
| Balance sheet total (assets) | 7 448.36 | 9 975.47 | 8 155.61 | 8 092.46 | 8 493.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 200.00 | 3 700.00 | 1 950.00 | 3 000.00 | 1 000.00 |
| Retained earnings | -1 857.37 | -2 343.71 | - 614.40 | -1 638.06 | 331.09 |
| Profit of the financial year | 3 213.66 | 3 679.31 | 1 976.34 | 2 969.15 | 1 249.95 |
| Shareholders equity total | 5 056.29 | 5 535.60 | 3 811.94 | 4 831.09 | 3 081.04 |
| Provisions | 286.24 | 217.92 | 178.41 | 135.48 | 95.95 |
| Non-current owed to group member | 1 924.25 | ||||
| Non-current liabilities total | 1 924.25 | ||||
| Current loans from credit institutions | 0.40 | 1 752.84 | 1 107.81 | 2 014.48 | 2 085.66 |
| Current trade creditors | 733.65 | 881.79 | 1 229.74 | 593.76 | 741.04 |
| Current owed to participating | 25.38 | 824.38 | |||
| Short-term deferred tax liabilities | 708.47 | 828.55 | 296.18 | 66.80 | 50.97 |
| Other non-interest bearing current liabilities | 637.93 | 758.77 | 707.15 | 450.85 | 514.32 |
| Current liabilities total | 2 105.83 | 4 221.96 | 4 165.27 | 3 125.89 | 3 391.99 |
| Balance sheet total (liabilities) | 7 448.36 | 9 975.47 | 8 155.61 | 8 092.46 | 8 493.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.