Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BERDINO HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 84954519
Årslevvej 6, 4200 Slagelse
tel: 58268583
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 173.45 | 4 698.57 | 1 520.82 | 3 822.03 | 5 494.86 |
| Other operating expenses | - 937.74 | -8.00 | |||
| Total depreciation | -2 862.07 | -3 040.35 | -3 183.29 | -3 239.33 | -2 832.00 |
| EBIT | - 688.63 | 1 658.22 | -2 600.21 | 574.70 | 2 662.86 |
| Other financial income | 5 000.07 | 0.10 | 0.00 | ||
| Other financial expenses | -1 098.77 | - 964.95 | - 791.08 | -1 507.03 | - 775.53 |
| Pre-tax profit | -1 787.39 | 693.27 | 1 608.77 | - 932.24 | 1 887.33 |
| Income taxes | 279.91 | - 236.31 | - 502.27 | - 123.14 | |
| Net earnings | -1 507.49 | 456.96 | 1 106.51 | -1 055.37 | 1 887.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 320.01 | 18 549.63 | 17 587.81 | 17 840.22 | 17 305.44 |
| Buildings | 7 983.81 | 9 907.95 | 9 148.56 | 9 386.98 | 7 854.16 |
| Machinery and equipment | 1 228.10 | 1 086.48 | |||
| Tangible assets total | 28 531.92 | 29 544.07 | 26 736.37 | 27 227.20 | 25 159.59 |
| Investments total | 100.00 | 100.00 | 100.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 476.95 | 5.20 | |||
| Prepayments and accrued income | 180.51 | 249.49 | 193.09 | 261.24 | 114.86 |
| Current other receivables | 40.15 | 615.89 | 14.72 | 14.60 | 14.60 |
| Current deferred tax assets | 618.09 | 478.18 | 123.14 | ||
| Short term receivables total | 1 315.69 | 1 348.77 | 330.95 | 275.84 | 129.46 |
| Cash and bank deposits | 155.73 | 0.20 | 0.45 | 0.18 | 0.22 |
| Cash and cash equivalents | 155.73 | 0.20 | 0.45 | 0.18 | 0.22 |
| Balance sheet total (assets) | 30 003.33 | 30 893.04 | 27 167.77 | 27 603.22 | 25 389.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 7 203.17 | 6 861.36 | 5 827.35 | 5 516.07 | 5 204.77 |
| Retained earnings | -7 116.14 | -8 185.41 | -6 547.22 | -5 129.42 | -5 873.51 |
| Profit of the financial year | -1 507.49 | 456.96 | 1 106.51 | -1 055.37 | 1 887.33 |
| Shareholders equity total | - 920.45 | - 367.08 | 886.64 | - 168.73 | 1 718.60 |
| Non-current loans from credit institutions | 4 203.93 | 3 518.37 | 2 970.59 | 2 226.28 | 1 609.41 |
| Non-current leasing loans | 984.37 | 882.28 | 175.05 | ||
| Non-current other liabilities | 18 368.73 | 18 849.44 | |||
| Non-current deferred tax liabilities | 13 318.19 | 14 073.63 | 15 324.30 | ||
| Non-current liabilities total | 22 572.66 | 22 367.82 | 17 273.16 | 17 182.19 | 17 108.76 |
| Current loans from credit institutions | 1 788.67 | 2 474.23 | 2 557.52 | 2 309.57 | 1 766.87 |
| Current trade creditors | 902.88 | 720.66 | 1 419.41 | 1 509.73 | 1 966.72 |
| Current owed to participating | 646.34 | 251.59 | 373.02 | 1 209.21 | |
| Current owed to group member | 843.88 | 3 415.23 | 2 527.30 | 3 496.92 | 253.36 |
| Other non-interest bearing current liabilities | 3 755.10 | 525.99 | 1 142.30 | 2 900.52 | 1 365.76 |
| Accruals and deferred income | 1 060.60 | 1 109.86 | 1 109.86 | ||
| Current liabilities total | 8 351.12 | 8 892.31 | 9 007.97 | 10 589.76 | 6 561.92 |
| Balance sheet total (liabilities) | 30 003.33 | 30 893.04 | 27 167.77 | 27 603.22 | 25 389.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.