Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Phønix Tag Midt-Vest A/S — Credit Rating and Financial Key Figures
CVR number: 33756348
Rævevej 26, 7800 Skive
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 762.81 | 9 842.36 | 4 141.59 | 8 824.94 | 6 725.61 |
| Employee benefit expenses | -7 802.03 | -7 721.96 | -3 704.45 | -10 699.30 | -6 964.23 |
| Total depreciation | - 525.47 | - 318.50 | - 162.14 | - 272.53 | - 162.64 |
| EBIT | 1 435.31 | 1 801.90 | 275.00 | -2 146.89 | - 401.25 |
| Other financial income | 49.54 | 1.64 | 2.02 | 2.39 | |
| Other financial expenses | -53.64 | -30.83 | -8.37 | -18.38 | -20.62 |
| Pre-tax profit | 1 381.67 | 1 820.62 | 268.27 | -2 163.26 | - 419.48 |
| Income taxes | - 307.40 | - 391.16 | -62.03 | 460.16 | 85.80 |
| Net earnings | 1 074.27 | 1 429.45 | 206.23 | -1 703.11 | - 333.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 555.89 | ||||
| Buildings | 590.25 | 303.68 | 84.77 | ||
| Machinery and equipment | 996.88 | 752.39 | |||
| Tangible assets total | 3 552.77 | 752.39 | 590.25 | 303.68 | 84.77 |
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 619.06 | 402.36 | 611.43 | 372.95 | 222.95 |
| Inventories total | 619.06 | 402.36 | 611.43 | 372.95 | 222.95 |
| Current trade debtors | 3 332.72 | 4 121.65 | 938.35 | 1 794.95 | 1 504.28 |
| Prepayments and accrued income | 99.50 | 217.10 | 224.89 | 102.84 | 0.41 |
| Current other receivables | 418.35 | 62.77 | 2.55 | 581.20 | 45.23 |
| Current deferred tax assets | 572.61 | 495.13 | |||
| Short term receivables total | 3 850.56 | 4 401.52 | 1 165.80 | 3 051.60 | 2 045.06 |
| Cash and bank deposits | 1 148.74 | 1 504.35 | 227.02 | 282.45 | |
| Cash and cash equivalents | 1 148.74 | 1 504.35 | 227.02 | 282.45 | |
| Balance sheet total (assets) | 8 022.39 | 6 705.01 | 3 871.82 | 3 955.25 | 2 635.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 1 500.00 | 1 682.15 | |||
| Retained earnings | - 821.57 | -1 429.45 | 0.00 | -1 703.11 | |
| Profit of the financial year | 1 074.27 | 1 429.45 | 206.23 | -1 703.11 | - 333.68 |
| Shareholders equity total | 2 502.70 | 2 432.15 | 956.23 | - 953.11 | -1 286.78 |
| Provisions | 5.00 | 1.00 | 7.00 | 53.86 | |
| Non-current loans from credit institutions | 744.86 | ||||
| Non-current accruals and deferred income | 543.74 | 307.39 | |||
| Non-current other liabilities | - 543.74 | - 307.39 | |||
| Non-current deferred tax liabilities | 214.40 | 298.16 | 56.03 | 667.16 | 693.89 |
| Non-current liabilities total | 959.26 | 298.16 | 56.03 | 667.16 | 693.89 |
| Current loans from credit institutions | 209.73 | ||||
| Current trade creditors | 798.29 | 1 257.13 | 128.93 | 772.00 | 826.63 |
| Current owed to participating | 500.00 | ||||
| Short-term deferred tax liabilities | 153.76 | 116.40 | 201.16 | ||
| Other non-interest bearing current liabilities | 2 893.66 | 2 600.17 | 1 686.55 | 2 274.87 | 1 061.54 |
| Accruals and deferred income | 835.91 | 1 194.32 | 1 286.10 | ||
| Current liabilities total | 4 555.44 | 3 973.70 | 2 852.55 | 4 241.19 | 3 174.26 |
| Balance sheet total (liabilities) | 8 022.39 | 6 705.01 | 3 871.82 | 3 955.25 | 2 635.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.