Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Summerbird A/S — Credit Rating and Financial Key Figures
CVR number: 24209644
Mandelalleen 6, 5610 Assens
post@summerbird.dk
tel: 63710203
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 76 789.00 | 62 782.00 | 71 345.00 | 75 110.19 | 79 377.68 |
| Employee benefit expenses | -57 333.88 | -54 041.38 | |||
| Other operating expenses | - 865.49 | ||||
| Total depreciation | -6 250.11 | -4 727.90 | |||
| EBIT | 19 320.00 | -2 616.00 | 10 811.00 | 10 660.71 | 20 608.39 |
| Other financial income | 2 255.59 | 77.65 | |||
| Other financial expenses | -2 815.43 | -2 766.96 | |||
| Pre-tax profit | 13 106.00 | -3 948.00 | 6 679.00 | 10 100.87 | 17 919.08 |
| Income taxes | -2 087.89 | -4 191.91 | |||
| Net earnings | 13 106.00 | -3 948.00 | 6 679.00 | 8 012.98 | 13 727.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 556.75 | ||||
| Intangible rights | 0.13 | ||||
| Goodwill | 154.17 | 61.67 | |||
| Intangible assets total | 711.05 | 61.67 | |||
| Land and waters | 24 701.66 | 24 086.08 | |||
| Buildings | 6 445.41 | 3 753.85 | |||
| Machinery and equipment | 2 441.14 | 3 294.49 | |||
| Advance payments and construction in progress | 2 328.68 | ||||
| Tangible assets total | 33 588.21 | 33 463.09 | |||
| Investments total | 106 937.00 | 112 969.00 | 109 517.00 | 1 899.81 | 2 010.81 |
| Non-current loans receivable | 1 442.31 | 832.70 | |||
| Long term receivables total | 1 442.31 | 832.70 | |||
| Semifinished products | 2 859.08 | 4 479.18 | |||
| Raw materials and consumables | 21 518.41 | 30 560.31 | |||
| Finished products/goods | 10 321.57 | 9 736.97 | |||
| Advance payments | 782.97 | ||||
| Inventories total | 34 699.06 | 45 559.42 | |||
| Current trade debtors | 19 410.97 | 19 721.94 | |||
| Current amounts owed by group member comp. | 1 480.06 | 708.11 | |||
| Prepayments and accrued income | 1 643.92 | 2 635.07 | |||
| Current other receivables | 1 549.89 | 1 471.38 | |||
| Short term receivables total | 24 084.84 | 24 536.49 | |||
| Cash and bank deposits | 9 479.92 | 13 169.27 | |||
| Cash and cash equivalents | 9 479.92 | 13 169.27 | |||
| Balance sheet total (assets) | 106 937.00 | 112 969.00 | 109 517.00 | 105 905.20 | 119 633.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 49 230.00 | 38 830.00 | 45 434.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 10 000.00 | |||
| Other reserves | - 185.15 | - 612.82 | |||
| Retained earnings | -13 106.00 | 3 948.00 | -6 679.00 | 35 119.14 | 33 559.79 |
| Profit of the financial year | 13 106.00 | -3 948.00 | 6 679.00 | 8 012.98 | 13 727.17 |
| Shareholders equity total | 49 230.00 | 38 830.00 | 45 434.00 | 48 446.97 | 57 174.14 |
| Provisions | 3 213.26 | 3 133.64 | |||
| Non-current loans from credit institutions | 24 482.85 | 22 010.53 | |||
| Non-current leasing loans | 107.72 | ||||
| Non-current liabilities total | 24 590.57 | 22 010.53 | |||
| Current loans from credit institutions | 2 455.55 | 2 472.32 | |||
| Current trade creditors | 6 142.08 | 10 538.92 | |||
| Current owed to group member | 10 014.75 | 9 534.25 | |||
| Short-term deferred tax liabilities | 771.95 | 2 222.53 | |||
| Other non-interest bearing current liabilities | 10 270.07 | 12 547.12 | |||
| Current liabilities total | 29 654.40 | 37 315.14 | |||
| Balance sheet total (liabilities) | 49 230.00 | 38 830.00 | 45 434.00 | 105 905.20 | 119 633.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.