Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Marcus Pedersen ApS — Credit Rating and Financial Key Figures
CVR number: 41251050
Oldenvej 11, Munkegårde 3490 Kvistgård
mail@marcuspedersen.dk
tel: 40900602
www.marcuspedersen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 92.00 | 2 212.00 | 665.00 | 0.38 | 3 893.78 |
| Employee benefit expenses | -1 596.00 | -1 339.00 | -1 393.00 | -1.66 | -1 857.59 |
| Total depreciation | - 103.00 | - 109.00 | - 110.00 | -0.12 | -30.45 |
| EBIT | -1 607.00 | 764.00 | - 838.00 | -1.40 | 2 005.73 |
| Other financial income | 1.00 | 23.00 | 0.01 | 9.21 | |
| Other financial expenses | - 105.00 | - 134.00 | - 166.00 | -0.17 | - 224.31 |
| Pre-tax profit | -1 711.00 | 630.00 | - 981.00 | -1.56 | 1 790.63 |
| Income taxes | 364.00 | - 139.00 | 214.00 | -0.01 | -41.45 |
| Net earnings | -1 347.00 | 491.00 | - 767.00 | -1.57 | 1 749.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 151.00 | 104.00 | 57.00 | 0.01 | 4.34 |
| Intangible assets total | 151.00 | 104.00 | 57.00 | 0.01 | 4.34 |
| Machinery and equipment | 207.00 | 144.00 | 117.00 | 0.05 | 23.28 |
| Tangible assets total | 207.00 | 144.00 | 117.00 | 0.05 | 23.28 |
| Investments total | |||||
| Non-current other receivables | 32.00 | 32.00 | 207.00 | 0.17 | 174.00 |
| Long term receivables total | 32.00 | 32.00 | 207.00 | 0.17 | 174.00 |
| Semifinished products | 807.89 | ||||
| Raw materials and consumables | 79.00 | 82.00 | 571.00 | 0.77 | 574.92 |
| Inventories total | 79.00 | 82.00 | 571.00 | 0.77 | 1 382.81 |
| Current trade debtors | 1 929.00 | 1 227.00 | 1 322.00 | 0.63 | 989.73 |
| Prepayments and accrued income | 235.00 | 117.00 | 167.00 | 0.18 | 183.37 |
| Current other receivables | 2 596.00 | 673.00 | 0.42 | 30.18 | |
| Current deferred tax assets | 364.00 | 6.00 | 220.00 | 16.96 | |
| Short term receivables total | 2 528.00 | 3 946.00 | 2 382.00 | 1.23 | 1 220.24 |
| Cash and bank deposits | 581.00 | 284.00 | 568.00 | 0.01 | 341.32 |
| Cash and cash equivalents | 581.00 | 284.00 | 568.00 | 0.01 | 341.32 |
| Balance sheet total (assets) | 3 578.00 | 4 592.00 | 3 902.00 | 2.25 | 3 145.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 0.04 | 41.00 |
| Retained earnings | 39.00 | -1 308.00 | - 817.00 | -1.58 | - 403.72 |
| Profit of the financial year | -1 347.00 | 491.00 | - 767.00 | -1.57 | 1 749.17 |
| Shareholders equity total | -1 268.00 | - 777.00 | -1 544.00 | -3.11 | 1 386.45 |
| Provisions | 1.00 | ||||
| Non-current owed to group member | 4 670.00 | 4.47 | |||
| Non-current other liabilities | 57.00 | 59.00 | 62.00 | ||
| Non-current deferred tax liabilities | 0.06 | 66.65 | |||
| Non-current liabilities total | 57.00 | 59.00 | 4 732.00 | 4.54 | 66.65 |
| Current loans from credit institutions | 1.00 | 0.26 | |||
| Advances received | 240.00 | 258.64 | |||
| Current trade creditors | 906.00 | 602.00 | 215.00 | 0.29 | 322.54 |
| Current owed to group member | 3 456.00 | 4 449.00 | 778.24 | ||
| Short-term deferred tax liabilities | 147.00 | 58.41 | |||
| Other non-interest bearing current liabilities | 426.00 | 111.00 | 259.00 | 0.27 | 275.06 |
| Current liabilities total | 4 788.00 | 5 310.00 | 714.00 | 0.82 | 1 692.88 |
| Balance sheet total (liabilities) | 3 578.00 | 4 592.00 | 3 902.00 | 2.25 | 3 145.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.