Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PWS DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 31482631
Sigma 8 C, Søften 8382 Hinnerup
tel: 70701173
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36 447.00 | 50 062.00 | 37 312.90 | 41 159.35 | 24 146.79 |
| Employee benefit expenses | -12 197.85 | -11 379.70 | -11 205.36 | ||
| Total depreciation | -1 563.98 | -2 956.89 | -2 807.46 | ||
| EBIT | 28 373.00 | 39 988.00 | 23 551.07 | 26 822.77 | 10 133.96 |
| Other financial income | 20 367.78 | 9 625.92 | 4 328.69 | ||
| Other financial expenses | -5 516.67 | -3 912.98 | -2 106.42 | ||
| Pre-tax profit | 22 525.00 | 37 147.00 | 38 402.18 | 32 535.71 | 12 356.23 |
| Income taxes | -8 486.15 | -7 276.60 | -2 796.62 | ||
| Net earnings | 22 525.00 | 37 147.00 | 29 916.03 | 25 259.11 | 9 559.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10 414.00 | 10 122.99 | 7 398.63 | ||
| Advance payments and construction in progress | 3 471.79 | 1 425.92 | |||
| Tangible assets total | 13 885.79 | 11 548.91 | 7 398.63 | ||
| Investments total | 180 358.00 | 316 399.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 3 686.63 | 6 341.89 | 8 213.56 | ||
| Inventories total | 3 686.63 | 6 341.89 | 8 213.56 | ||
| Current trade debtors | 100 628.86 | 16 046.78 | 38 641.52 | ||
| Current amounts owed by group member comp. | 151 035.06 | 120 291.56 | 32 264.72 | ||
| Current other receivables | 843.71 | 9 597.01 | 973.86 | ||
| Short term receivables total | 252 507.63 | 145 935.35 | 71 880.10 | ||
| Cash and bank deposits | 11 869.62 | 16 430.15 | 2 579.43 | ||
| Cash and cash equivalents | 11 869.62 | 16 430.15 | 2 579.43 | ||
| Balance sheet total (assets) | 180 358.00 | 316 399.00 | 281 949.67 | 180 256.30 | 90 071.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 103 174.00 | 140 321.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 100 000.00 | 75 000.00 | |||
| Retained earnings | -22 525.00 | -37 147.00 | 39 820.97 | -5 263.00 | 19 996.11 |
| Profit of the financial year | 22 525.00 | 37 147.00 | 29 916.03 | 25 259.11 | 9 559.62 |
| Shareholders equity total | 103 174.00 | 140 321.00 | 170 237.00 | 95 496.11 | 30 055.73 |
| Provisions | 274.20 | 7 098.23 | 2 824.78 | 4 865.05 | |
| Non-current leasing loans | 2 664.78 | 2 093.83 | 1 602.86 | ||
| Non-current liabilities total | 2 664.78 | 2 093.83 | 1 602.86 | ||
| Current loans from credit institutions | 603.35 | 618.61 | 537.24 | ||
| Current trade creditors | 37 680.09 | 12 952.80 | 11 468.36 | ||
| Current owed to group member | 25 785.80 | 44 794.57 | 24 540.81 | ||
| Short-term deferred tax liabilities | 18 874.22 | 15 504.69 | 9 664.64 | ||
| Other non-interest bearing current liabilities | 19 006.20 | 5 970.89 | 7 337.03 | ||
| Current liabilities total | 101 949.66 | 79 841.57 | 53 548.08 | ||
| Balance sheet total (liabilities) | 103 174.00 | 140 595.19 | 281 949.67 | 180 256.30 | 90 071.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.