Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.S. METAL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30071484
Erhvervsparken 2, Ølholm 7160 Tørring
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.88 | -36.49 | -68.19 | - 135.18 | -84.10 |
| EBIT | -7.88 | -36.49 | -68.19 | - 135.18 | -84.10 |
| Other financial income | 836.44 | 792.48 | 1 774.72 | 2 428.94 | 2 817.92 |
| Other financial expenses | -1.54 | - 389.40 | - 252.25 | -1 076.45 | - 809.42 |
| Reduction non-current investment assets | 3 778.96 | ||||
| Net income from associates (fin.) | 3 084.14 | 2 827.23 | 2 996.89 | 1 349.75 | 1 408.36 |
| Pre-tax profit | 3 911.15 | 3 193.81 | 4 451.18 | 6 346.03 | 3 332.76 |
| Income taxes | - 182.04 | -87.28 | - 321.34 | - 282.57 | - 431.92 |
| Net earnings | 3 729.11 | 3 106.53 | 4 129.84 | 6 063.46 | 2 900.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 977.18 | 6 074.41 | 6 621.30 | 4 264.53 | 4 828.50 |
| Participating interests | 997.75 | 1 032.14 | |||
| Investments total | 5 977.18 | 6 074.41 | 6 621.30 | 5 262.29 | 5 860.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 15 038.78 | 10 602.56 | 5 462.56 | 872.03 | |
| Current owed by particip. interest comp. | 6 607.55 | 7 360.89 | |||
| Current other receivables | 5.63 | 5.63 | 4 098.29 | 3 096.66 | |
| Current deferred tax assets | 1 097.80 | 1 042.54 | 1 170.38 | 772.45 | 213.75 |
| Short term receivables total | 16 136.58 | 11 650.72 | 6 638.56 | 12 350.33 | 10 671.30 |
| Other current investments | 2 655.16 | 8 114.65 | 11 024.15 | 13 557.20 | 15 560.70 |
| Cash and bank deposits | 128.92 | 1 528.35 | 6 063.68 | 4 105.62 | 5 159.79 |
| Cash and cash equivalents | 2 784.08 | 9 643.00 | 17 087.83 | 17 662.82 | 20 720.49 |
| Balance sheet total (assets) | 24 897.84 | 27 368.12 | 30 347.69 | 35 275.44 | 37 252.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 835.00 | 1 355.00 | 1 000.00 | 850.00 |
| Other reserves | 3 731.74 | 3 828.97 | 3 855.86 | 4 216.89 | 4 815.21 |
| Retained earnings | 16 565.82 | 19 362.70 | 20 567.34 | 23 856.14 | 28 471.29 |
| Profit of the financial year | 3 729.11 | 3 106.53 | 4 129.84 | 6 063.46 | 2 900.84 |
| Shareholders equity total | 24 751.67 | 27 258.20 | 30 033.04 | 35 261.49 | 37 162.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to group member | 76.16 | ||||
| Short-term deferred tax liabilities | 132.85 | 96.60 | 160.94 | ||
| Other non-interest bearing current liabilities | 7.07 | 7.07 | 147.47 | 7.69 | 7.69 |
| Current liabilities total | 146.17 | 109.92 | 314.66 | 13.95 | 90.11 |
| Balance sheet total (liabilities) | 24 897.84 | 27 368.12 | 30 347.69 | 35 275.44 | 37 252.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.