Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RASMUS JAKOBSEN GRENAA ApS — Credit Rating and Financial Key Figures
CVR number: 21278947
Havnevej 80, 8500 Grenaa
tel: 86300532
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 604.81 | 898.48 | 183.57 | 139.72 | 694.85 |
| Employee benefit expenses | -25.00 | ||||
| Other operating expenses | - 252.24 | ||||
| Total depreciation | - 461.94 | - 491.39 | - 493.19 | - 496.81 | - 486.76 |
| EBIT | 142.87 | 183.26 | - 309.63 | - 357.08 | 183.09 |
| Other financial income | 179.52 | 215.25 | 107.65 | 223.78 | 243.64 |
| Other financial expenses | -72.67 | -69.34 | -0.14 | -1.00 | |
| Net income from associates (fin.) | - 548.06 | 0.83 | - 326.72 | - 406.83 | 150.81 |
| Pre-tax profit | - 298.35 | 325.56 | - 528.70 | - 540.27 | 576.54 |
| Income taxes | -3.01 | 56.36 | |||
| Net earnings | - 298.35 | 322.56 | - 472.34 | - 540.27 | 576.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 509.13 | 11 356.50 | 12 368.13 | ||
| Buildings | 12 123.20 | 12 123.07 | |||
| Machinery and equipment | 1 464.04 | 1 212.78 | 977.72 | 767.85 | 1 049.36 |
| Tangible assets total | 9 973.16 | 12 569.28 | 13 345.85 | 12 891.04 | 13 172.42 |
| Holdings in group member companies | 885.00 | 885.83 | |||
| Other non-current investments | - 885.83 | ||||
| Investments total | 885.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 165.31 | 63.60 | 116.32 | 116.32 | 10.00 |
| Current amounts owed by group member comp. | 2 364.82 | 2 717.64 | |||
| Current owed by particip. interest comp. | 3 572.67 | 3 671.28 | 3 394.56 | 3 052.70 | 3 179.14 |
| Prepayments and accrued income | 5.27 | 5.37 | |||
| Current other receivables | 2 143.64 | - 389.60 | 2 423.93 | 2 325.64 | 2 295.88 |
| Current deferred tax assets | 20.91 | 1.61 | 10.00 | ||
| Short term receivables total | 8 272.63 | 6 069.89 | 5 944.81 | 5 494.66 | 5 485.02 |
| Cash and bank deposits | 9 332.94 | 10 139.97 | 8 358.96 | 8 744.85 | 8 480.06 |
| Cash and cash equivalents | 9 332.94 | 10 139.97 | 8 358.96 | 8 744.85 | 8 480.06 |
| Balance sheet total (assets) | 28 463.73 | 28 779.15 | 27 649.62 | 27 130.56 | 27 137.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 58.90 | 500.00 | |||
| Retained earnings | 28 014.55 | 27 142.30 | 27 464.86 | 26 492.52 | 25 957.05 |
| Profit of the financial year | - 298.35 | 322.56 | - 472.34 | - 540.27 | 576.54 |
| Shareholders equity total | 28 216.20 | 28 023.76 | 27 492.52 | 26 952.25 | 27 033.58 |
| Provisions | 56.36 | ||||
| Non-current liabilities total | |||||
| Advances received | 6.85 | ||||
| Current trade creditors | 21.50 | 370.93 | |||
| Current owed to participating | 135.12 | 104.43 | 15.60 | 2.13 | 2.13 |
| Short-term deferred tax liabilities | 8.91 | ||||
| Other non-interest bearing current liabilities | 82.00 | 223.66 | 141.50 | 169.33 | 101.80 |
| Current liabilities total | 247.53 | 699.03 | 157.10 | 178.31 | 103.92 |
| Balance sheet total (liabilities) | 28 463.73 | 28 779.15 | 27 649.62 | 27 130.56 | 27 137.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.