Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARS GRØNVALL ApS — Credit Rating and Financial Key Figures
CVR number: 26535867
Billundvej 59, 7182 Bredsten
tel: 75884599
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -55.65 | 55.69 | - 134.37 | - 249.58 | - 286.92 |
| Total depreciation | -30.80 | -60.42 | -40.30 | -76.15 | -29.96 |
| EBIT | -86.45 | -4.73 | - 174.67 | - 325.74 | - 316.88 |
| Other financial income | 2 347.28 | 1 276.82 | 3 003.03 | 2 379.06 | 889.65 |
| Other financial expenses | - 126.42 | -1 269.81 | - 552.19 | - 326.00 | -4 313.87 |
| Net income from associates (fin.) | -19.92 | 349.88 | |||
| Pre-tax profit | 2 114.49 | 352.17 | 2 276.17 | 1 727.32 | -3 741.11 |
| Income taxes | - 465.15 | 38.21 | - 503.18 | - 381.49 | 812.15 |
| Net earnings | 1 649.34 | 390.38 | 1 772.99 | 1 345.83 | -2 928.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 435.53 | 2 772.55 | 2 758.78 | 2 745.00 | |
| Machinery and equipment | 55.73 | 41.80 | 58.63 | ||
| Tangible assets total | 5 435.53 | 2 772.55 | 2 814.51 | 2 786.80 | 58.63 |
| Participating interests | 661.99 | ||||
| Investments total | 661.99 | ||||
| Non-current loans receivable | 1 059.66 | 1 239.70 | 1 169.18 | 1 217.29 | 1 302.21 |
| Long term receivables total | 1 059.66 | 1 239.70 | 1 169.18 | 1 217.29 | 1 302.21 |
| Inventories total | |||||
| Prepayments and accrued income | 100.00 | ||||
| Current other receivables | 59.23 | ||||
| Current deferred tax assets | 31.06 | 69.27 | 775.04 | ||
| Short term receivables total | 31.06 | 69.27 | 59.23 | 100.00 | 775.04 |
| Other current investments | 9 389.42 | 9 865.22 | 11 394.15 | 12 481.49 | 8 480.36 |
| Cash and bank deposits | 1.05 | 0.43 | 0.02 | 0.09 | 0.14 |
| Cash and cash equivalents | 9 390.47 | 9 865.64 | 11 394.17 | 12 481.58 | 8 480.50 |
| Balance sheet total (assets) | 16 578.71 | 13 947.16 | 15 437.08 | 16 585.67 | 10 616.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 700.00 | 314.40 | 622.00 | 500.00 |
| Other reserves | - 700.00 | - 314.40 | - 622.00 | - 500.00 | |
| Retained earnings | 9 130.73 | 10 080.07 | 10 156.04 | 11 307.04 | 12 152.86 |
| Profit of the financial year | 1 649.34 | 390.38 | 1 772.99 | 1 345.83 | -2 928.95 |
| Shareholders equity total | 11 019.47 | 10 595.44 | 12 054.03 | 12 777.86 | 9 348.91 |
| Provisions | 8.21 | 37.11 | |||
| Non-current loans from credit institutions | 4 186.01 | 2 109.42 | 2 097.84 | 2 074.91 | |
| Non-current liabilities total | 4 186.01 | 2 109.42 | 2 097.84 | 2 074.91 | |
| Current loans from credit institutions | 1 019.17 | 997.21 | 865.79 | 1 187.60 | 953.96 |
| Current trade creditors | 62.24 | 25.00 | 25.00 | 30.73 | 25.00 |
| Short-term deferred tax liabilities | 202.51 | 167.20 | 310.63 | 318.94 | 218.43 |
| Other non-interest bearing current liabilities | 89.32 | 52.89 | 75.57 | 158.51 | 70.08 |
| Current liabilities total | 1 373.23 | 1 242.30 | 1 276.99 | 1 695.79 | 1 267.48 |
| Balance sheet total (liabilities) | 16 578.71 | 13 947.16 | 15 437.08 | 16 585.67 | 10 616.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.