Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Khagemann Udvikling Aps — Credit Rating and Financial Key Figures
CVR number: 26680476
Skovrankevej 5, 2820 Gentofte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 316.00 | - 243.27 | - 883.40 | - 334.10 | - 276.13 |
| Employee benefit expenses | - 801.00 | -1 219.39 | -1 924.37 | -1 224.15 | -1 222.82 |
| EBIT | -1 117.00 | -1 462.66 | -2 807.78 | -1 558.25 | -1 498.95 |
| Other financial income | 8 841.00 | 815.06 | 12 469.41 | 5 789.21 | 4 578.22 |
| Other financial expenses | -34.00 | -8 536.79 | - 467.20 | - 500.81 | - 300.65 |
| Net income from associates (fin.) | 9 050.00 | ||||
| Pre-tax profit | 16 740.00 | -9 184.39 | 9 194.43 | 3 730.15 | 2 778.62 |
| Income taxes | -1 844.00 | -8.07 | - 143.92 | -31.85 | -24.66 |
| Net earnings | 14 896.00 | -9 192.45 | 9 050.50 | 3 698.30 | 2 753.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 450.00 | ||||
| Investments total | 450.00 | ||||
| Non-current loans receivable | 500.00 | 1 348.18 | |||
| Long term receivables total | 500.00 | 1 348.18 | |||
| Inventories total | |||||
| Current trade debtors | 30.34 | 20.78 | 13.38 | ||
| Current owed by particip. interest comp. | 325.00 | ||||
| Current other receivables | 13.00 | 93.19 | 55.45 | ||
| Current deferred tax assets | 242.73 | 472.08 | 229.75 | 330.16 | |
| Short term receivables total | 13.00 | 273.07 | 492.86 | 322.94 | 723.99 |
| Other current investments | 59 437.00 | 47 876.17 | 56 180.95 | 57 375.00 | 57 140.80 |
| Cash and bank deposits | 599.00 | 307.17 | 433.22 | 684.30 | 603.54 |
| Cash and cash equivalents | 60 036.00 | 48 183.34 | 56 614.17 | 58 059.30 | 57 744.34 |
| Balance sheet total (assets) | 60 049.00 | 48 456.42 | 57 107.02 | 58 882.24 | 60 266.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 650.00 | 500.00 | 1 880.78 | 1 260.00 | 1 700.00 |
| Retained earnings | 42 499.00 | 56 894.85 | 45 821.62 | 53 612.12 | 55 610.42 |
| Profit of the financial year | 14 896.00 | -9 192.45 | 9 050.50 | 3 698.30 | 2 753.95 |
| Shareholders equity total | 58 170.00 | 48 327.39 | 56 877.90 | 58 695.42 | 60 189.37 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 59.89 | 116.15 | 0.22 | ||
| Current trade creditors | 48.00 | 31.05 | 70.40 | 74.75 | 44.33 |
| Short-term deferred tax liabilities | 1 759.00 | ||||
| Other non-interest bearing current liabilities | 72.00 | 38.09 | 42.58 | 112.08 | 32.59 |
| Current liabilities total | 1 879.00 | 129.03 | 229.13 | 186.82 | 77.13 |
| Balance sheet total (liabilities) | 60 049.00 | 48 456.42 | 57 107.02 | 58 882.24 | 60 266.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.