Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VICA WOOD ApS — Credit Rating and Financial Key Figures
CVR number: 30274105
Bernstorffsvej 67, 2900 Hellerup
info@vicawood.dk
tel: 32126718
www.vicawood.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 285.00 | 2 946.00 | 2 035.00 | 2 189.67 | 1 413.81 |
| Employee benefit expenses | -1 000.00 | -1 080.00 | -1 274.00 | -1 265.11 | - 927.37 |
| Total depreciation | - 147.00 | - 143.00 | - 154.00 | - 149.50 | -65.37 |
| EBIT | 1 138.00 | 1 723.00 | 607.00 | 775.06 | 421.06 |
| Other financial income | 13.00 | 37.00 | 48.36 | 18.74 | |
| Other financial expenses | - 126.00 | - 125.00 | - 320.00 | - 200.61 | - 184.26 |
| Pre-tax profit | 1 025.00 | 1 598.00 | 324.00 | 622.81 | 255.55 |
| Income taxes | - 246.00 | - 367.00 | - 111.00 | - 133.47 | -62.87 |
| Net earnings | 779.00 | 1 231.00 | 213.00 | 489.33 | 192.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 360.00 | 414.00 | 250.00 | 110.42 | 57.67 |
| Machinery and equipment | 13.00 | 1.00 | 28.40 | 15.78 | |
| Tangible assets total | 373.00 | 415.00 | 250.00 | 138.82 | 73.45 |
| Investments total | 133.43 | 137.33 | |||
| Non-current loans receivable | 130.00 | ||||
| Non-current other receivables | 92.00 | 126.00 | |||
| Long term receivables total | 92.00 | 126.00 | 130.00 | ||
| Raw materials and consumables | 2 810.00 | 3 390.00 | 1 819.00 | ||
| Finished products/goods | 1 428.40 | 1 341.92 | |||
| Advance payments | 298.00 | ||||
| Inventories total | 2 810.00 | 3 688.00 | 1 819.00 | 1 428.40 | 1 341.92 |
| Current trade debtors | 3 260.00 | 3 178.00 | 2 125.00 | 2 408.63 | 4 580.73 |
| Current amounts owed by group member comp. | 340.00 | ||||
| Prepayments and accrued income | 97.00 | 17.00 | 18.00 | 18.58 | 5.21 |
| Current other receivables | 8.00 | 966.50 | 89.68 | ||
| Current deferred tax assets | 9.00 | 8.00 | 20.29 | ||
| Short term receivables total | 3 697.00 | 3 204.00 | 2 159.00 | 3 414.00 | 4 675.62 |
| Cash and bank deposits | 1 331.00 | 1 245.00 | 2 829.00 | 1 979.69 | 690.23 |
| Cash and cash equivalents | 1 331.00 | 1 245.00 | 2 829.00 | 1 979.69 | 690.23 |
| Balance sheet total (assets) | 8 303.00 | 8 678.00 | 7 187.00 | 7 094.35 | 6 918.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 500.00 | 400.00 | |
| Retained earnings | - 122.00 | -43.00 | 688.00 | 501.43 | 818.84 |
| Profit of the financial year | 779.00 | 1 231.00 | 213.00 | 489.33 | 192.68 |
| Shareholders equity total | 982.00 | 1 513.00 | 1 526.00 | 1 515.76 | 1 136.51 |
| Provisions | 13.00 | 1.44 | |||
| Non-current liabilities total | |||||
| Current bonds | 602.67 | 917.12 | |||
| Current loans from credit institutions | 1 539.00 | 1 464.00 | 1 375.00 | 1 950.27 | 2 260.30 |
| Advances received | 310.00 | 206.00 | |||
| Current trade creditors | 3 462.00 | 3 462.00 | 2 664.00 | 2 309.75 | 1 779.35 |
| Current owed to group member | 319.00 | 543.00 | 441.30 | 782.68 | |
| Short-term deferred tax liabilities | 234.00 | 377.00 | 102.00 | 146.28 | 41.14 |
| Other non-interest bearing current liabilities | 2 073.00 | 1 233.00 | 771.00 | ||
| Accruals and deferred income | 128.32 | ||||
| Current liabilities total | 7 308.00 | 7 165.00 | 5 661.00 | 5 578.59 | 5 780.60 |
| Balance sheet total (liabilities) | 8 303.00 | 8 678.00 | 7 187.00 | 7 094.35 | 6 918.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.