Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Håndværker.dk A/S — Credit Rating and Financial Key Figures
CVR number: 29792526
Strandlodsvej 6 B, 2300 København S
info@haandvaerker.dk
tel: 70228013
haandvaerker.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 703.67 | 6 006.57 | 6 844.60 | 7 670.19 | 7 351.44 |
| Employee benefit expenses | -7 052.61 | -8 341.94 | -7 473.11 | -8 618.29 | -9 135.02 |
| Other operating expenses | -5 000.25 | -2 701.77 | |||
| Total depreciation | -1 420.97 | -3 339.75 | -3 209.26 | -3 201.32 | -2 351.81 |
| EBIT | 230.08 | -5 675.13 | -3 837.77 | 850.84 | -1 433.61 |
| Other financial income | 3 699.74 | 1 744.04 | 29.45 | 10.28 | |
| Other financial expenses | - 329.67 | - 454.25 | -78.31 | - 338.42 | - 244.98 |
| Income from other inv. held as non-curr. assets | 1 620.99 | ||||
| Net income from associates (fin.) | - 807.21 | 2 911.17 | 5 769.35 | 468.31 | 527.27 |
| Pre-tax profit | 2 792.95 | -1 474.16 | 3 474.27 | 1 010.19 | -1 141.04 |
| Income taxes | - 826.41 | 261.12 | - 876.69 | - 427.20 | 190.37 |
| Net earnings | 1 966.54 | -1 213.04 | 2 597.58 | 582.99 | - 950.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 724.24 | 8 504.82 | 12 065.83 | 16 213.90 | 18 915.67 |
| Goodwill | 36.00 | 10 177.32 | 8 602.91 | 7 183.44 | 5 026.51 |
| Intangible assets total | 5 760.24 | 18 682.13 | 20 668.75 | 23 397.34 | 23 942.19 |
| Tangible assets total | |||||
| Holdings in group member companies | 3 426.96 | 1 780.62 | 3 047.68 | 3 515.99 | 4 043.26 |
| Investments total | 3 678.82 | 2 026.67 | 3 292.28 | 3 755.95 | 4 189.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 441.60 | 364.60 | 1 621.65 | 1 778.82 | 3 381.78 |
| Prepayments and accrued income | 23.11 | 837.46 | 837.46 | ||
| Current other receivables | 6 355.11 | 47.15 | 55.15 | 64.52 | |
| Current deferred tax assets | 7.00 | 7.00 | |||
| Short term receivables total | 6 819.82 | 371.60 | 2 513.26 | 2 671.43 | 3 446.31 |
| Cash and bank deposits | 3 803.76 | 819.70 | 639.08 | 1 252.14 | 34.45 |
| Cash and cash equivalents | 3 803.76 | 819.70 | 639.08 | 1 252.14 | 34.45 |
| Balance sheet total (assets) | 20 062.64 | 21 900.11 | 27 113.37 | 31 076.85 | 31 611.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 533.63 |
| Share premium account | 706.34 | ||||
| Other reserves | 4 464.91 | 6 633.76 | 9 411.35 | 12 646.84 | 15 348.61 |
| Retained earnings | - 377.41 | 2 760.68 | -1 229.95 | -1 867.86 | -3 986.65 |
| Profit of the financial year | 1 966.54 | -1 213.04 | 2 597.58 | 582.99 | - 950.68 |
| Shareholders equity total | 6 554.03 | 8 681.40 | 11 278.98 | 11 861.97 | 11 651.26 |
| Provisions | 1 257.91 | 1 697.99 | 2 574.67 | 3 062.43 | 2 872.07 |
| Non-current loans from credit institutions | 3 660.51 | ||||
| Non-current other liabilities | 1 713.38 | ||||
| Non-current deferred tax liabilities | 62.33 | 2 856.45 | 2 870.51 | 4 455.70 | 2 652.20 |
| Non-current liabilities total | 1 775.71 | 2 856.45 | 2 870.51 | 4 455.70 | 6 312.71 |
| Current loans from credit institutions | 1 000.00 | 1.10 | 112.12 | 2 386.38 | 1 166.92 |
| Current trade creditors | 68.12 | 212.01 | 110.88 | 368.26 | 235.70 |
| Current owed to group member | 6 021.98 | 1 539.62 | 3 154.51 | 5 823.98 | 5 952.15 |
| Short-term deferred tax liabilities | 66.96 | 74.17 | |||
| Other non-interest bearing current liabilities | 3 317.93 | 4 195.56 | 4 369.88 | 3 118.14 | 3 421.15 |
| Accruals and deferred income | 2 641.82 | 2 641.82 | |||
| Current liabilities total | 10 474.98 | 8 664.28 | 10 389.20 | 11 696.76 | 10 775.92 |
| Balance sheet total (liabilities) | 20 062.64 | 21 900.11 | 27 113.37 | 31 076.85 | 31 611.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.