Håndværker.dk A/S — Credit Rating and Financial Key Figures
CVR number: 29792526
Strandlodsvej 6 A, 2300 København S
info@prisberegning.dk
tel: 70228014
prisberegning.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 167.85 | 9 270.11 | 8 703.67 | 6 006.57 | 6 844.60 |
Employee benefit expenses | -8 008.88 | -7 457.37 | -7 052.61 | -8 341.94 | -7 473.11 |
Total depreciation | - 820.66 | -1 050.02 | -1 420.97 | -3 339.75 | -3 209.26 |
EBIT | 2 338.31 | 762.71 | 230.08 | -5 675.13 | -3 837.77 |
Other financial income | 3 699.74 | 1 744.04 | 1 620.99 | ||
Other financial expenses | - 165.76 | - 211.34 | - 329.67 | - 454.25 | -78.31 |
Net income from associates (fin.) | - 807.21 | 2 911.17 | 5 769.35 | ||
Pre-tax profit | 2 172.55 | 551.38 | 2 792.95 | -1 474.16 | 3 474.27 |
Income taxes | - 487.60 | - 348.28 | - 826.41 | 261.12 | - 876.69 |
Net earnings | 1 684.96 | 203.10 | 1 966.54 | -1 213.04 | 2 597.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 2 925.78 | 3 212.44 | 5 724.24 | 8 504.82 | 12 065.83 |
Goodwill | 60.00 | 48.00 | 36.00 | 10 177.32 | 8 602.91 |
Intangible assets total | 2 985.78 | 3 260.44 | 5 760.24 | 18 682.13 | 20 668.75 |
Tangible assets total | |||||
Holdings in group member companies | 4 444.34 | 4 444.34 | 3 426.96 | 1 780.62 | 3 047.68 |
Investments total | 4 451.47 | 4 696.20 | 3 678.82 | 2 026.67 | 3 292.28 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 86.68 | 572.91 | 441.60 | 364.60 | 1 621.65 |
Prepayments and accrued income | 43.07 | 23.11 | 837.46 | ||
Current other receivables | 2 931.94 | 3 739.52 | 6 355.11 | 47.15 | |
Current deferred tax assets | 7.00 | 7.00 | |||
Short term receivables total | 3 018.62 | 4 355.50 | 6 819.82 | 371.60 | 2 513.26 |
Cash and bank deposits | 4 408.00 | 5 589.25 | 3 803.76 | 819.70 | 639.08 |
Cash and cash equivalents | 4 408.00 | 5 589.25 | 3 803.76 | 819.70 | 639.08 |
Balance sheet total (assets) | 14 863.87 | 17 901.39 | 20 062.64 | 21 900.11 | 27 113.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 2 282.11 | 2 505.70 | 4 464.91 | 6 633.76 | 9 411.35 |
Retained earnings | 191.93 | 1 653.29 | - 377.41 | 2 760.68 | -1 229.95 |
Profit of the financial year | 1 684.96 | 203.10 | 1 966.54 | -1 213.04 | 2 597.58 |
Shareholders equity total | 4 659.00 | 4 862.09 | 6 554.03 | 8 681.40 | 11 278.98 |
Provisions | 643.00 | 705.98 | 1 257.91 | 1 697.99 | 2 574.67 |
Non-current other liabilities | 3 336.45 | 2 381.24 | 1 713.38 | ||
Non-current deferred tax liabilities | 69.14 | 62.33 | 2 856.45 | 2 870.51 | |
Non-current liabilities total | 3 336.45 | 2 450.38 | 1 775.71 | 2 856.45 | 2 870.51 |
Current loans from credit institutions | 1 000.08 | 1 000.08 | 1 000.00 | 1.10 | 112.12 |
Advances received | 121.82 | ||||
Current trade creditors | 461.35 | 1 332.50 | 68.12 | 212.01 | 110.88 |
Current owed to group member | 3 339.18 | 3 747.82 | 6 021.98 | 1 539.62 | 3 154.51 |
Short-term deferred tax liabilities | 54.29 | 66.96 | 74.17 | ||
Other non-interest bearing current liabilities | 1 248.70 | 3 802.54 | 3 317.93 | 4 195.56 | 4 369.88 |
Accruals and deferred income | 2 641.82 | 2 641.82 | |||
Current liabilities total | 6 225.43 | 9 882.93 | 10 474.98 | 8 664.28 | 10 389.20 |
Balance sheet total (liabilities) | 14 863.87 | 17 901.39 | 20 062.64 | 21 900.11 | 27 113.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.