Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET GOLF HOTEL VIBORG A/S — Credit Rating and Financial Key Figures
CVR number: 16218685
Hans Tausens Alle 2, 8800 Viborg
tel: 86613171
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 672.04 | 23 158.15 | 22 902.36 | 23 867.98 | 23 779.42 |
| Employee benefit expenses | -15 752.62 | -15 704.84 | -15 659.78 | -15 616.67 | -16 454.97 |
| Total depreciation | -2 115.38 | -1 935.28 | -1 889.13 | -2 055.55 | -2 036.93 |
| EBIT | 3 804.04 | 5 518.03 | 5 353.45 | 6 195.76 | 5 287.52 |
| Other financial income | 1 129.61 | 1 116.34 | 1 707.33 | 590.89 | 1 205.88 |
| Other financial expenses | -1 268.19 | -1 206.18 | - 901.72 | - 920.29 | - 759.32 |
| Net income from associates (fin.) | 13.62 | 18.96 | 19.60 | 12.67 | 1.67 |
| Pre-tax profit | 3 679.09 | 5 447.14 | 6 178.67 | 5 879.03 | 5 735.75 |
| Income taxes | - 919.45 | - 611.57 | -1 323.96 | -1 574.18 | -1 259.81 |
| Net earnings | 2 759.63 | 4 835.57 | 4 854.71 | 4 304.85 | 4 475.95 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 50 640.44 | 49 535.20 | 53 614.75 | 52 624.82 | 51 611.02 |
| Machinery and equipment | 5 292.22 | 5 360.95 | 6 076.02 | 5 128.33 | 4 693.68 |
| Tangible assets total | 55 932.66 | 54 896.15 | 59 690.78 | 57 753.15 | 56 304.71 |
| Participating interests | 92.18 | 111.14 | 130.74 | 143.41 | 145.08 |
| Investments total | 92.18 | 111.14 | 130.74 | 143.41 | 145.08 |
| Long term receivables total | |||||
| Finished products/goods | 611.76 | 628.93 | 628.46 | 687.42 | 588.65 |
| Inventories total | 611.76 | 628.93 | 628.46 | 687.42 | 588.65 |
| Current trade debtors | 1 593.33 | 1 699.40 | 1 192.64 | 1 363.14 | 1 460.42 |
| Current amounts owed by group member comp. | 7.28 | 1 149.82 | |||
| Current other receivables | 314.49 | 396.75 | 294.90 | 225.63 | 260.20 |
| Short term receivables total | 1 915.10 | 3 245.97 | 1 487.55 | 1 588.78 | 1 720.62 |
| Other current investments | 12 592.57 | 14 713.93 | 16 154.00 | 23 193.28 | 26 334.74 |
| Cash and bank deposits | 13 274.41 | 10 216.41 | 10 362.45 | 5 036.47 | 3 172.70 |
| Cash and cash equivalents | 25 866.98 | 24 930.34 | 26 516.45 | 28 229.75 | 29 507.44 |
| Balance sheet total (assets) | 84 418.68 | 83 812.52 | 88 453.97 | 88 402.50 | 88 266.50 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 500.00 | 600.00 | 1 700.00 | 700.00 |
| Retained earnings | 21 966.66 | 22 039.72 | 25 727.00 | 28 960.21 | 32 500.30 |
| Profit of the financial year | 2 759.63 | 4 835.57 | 4 854.71 | 4 304.85 | 4 475.95 |
| Shareholders equity total | 25 726.29 | 28 875.29 | 31 681.71 | 35 465.06 | 38 176.25 |
| Provisions | 6 138.90 | 5 457.30 | 5 627.50 | 5 714.10 | 5 756.00 |
| Non-current loans from credit institutions | 45 145.11 | 42 291.32 | 42 215.60 | 39 130.47 | 36 028.18 |
| Non-current liabilities total | 45 145.11 | 42 291.32 | 42 215.60 | 39 130.47 | 36 028.18 |
| Current loans from credit institutions | 2 791.89 | 2 842.94 | 3 008.38 | 3 060.88 | 3 090.84 |
| Current trade creditors | 935.51 | 980.91 | 831.97 | 1 040.38 | 1 447.18 |
| Current owed to group member | 15.91 | 1 339.60 | 184.51 | 343.37 | |
| Short-term deferred tax liabilities | 507.82 | 1 099.65 | |||
| Other non-interest bearing current liabilities | 3 157.26 | 2 265.11 | 3 749.22 | 3 807.09 | 3 424.69 |
| Current liabilities total | 7 408.38 | 7 188.61 | 8 929.17 | 8 092.87 | 8 306.07 |
| Balance sheet total (liabilities) | 84 418.68 | 83 812.52 | 88 453.97 | 88 402.50 | 88 266.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.