Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hybel Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 39831589
Rosenkrantzvej 2, 8700 Horsens
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 531.48 | 1 855.98 | 1 215.66 | 47.58 | 70.68 |
| Change in finished goods inventory | 0.06 | ||||
| Other operating income | 2.74 | 0.35 | 0.52 | ||
| Purchases during the financial year | - 964.78 | ||||
| External services | -54.37 | -17.10 | -31.20 | ||
| Gross profit | 214.01 | 232.00 | 199.30 | 30.83 | 40.00 |
| Employee benefit expenses | - 125.66 | -28.29 | -36.57 | ||
| Other operating expenses | -0.02 | ||||
| Total depreciation | -23.19 | -1.39 | -1.26 | ||
| EBIT | 93.77 | 60.34 | 50.45 | 1.15 | 2.17 |
| Other financial income | 0.05 | 14.66 | 10.06 | ||
| Other financial expenses | -18.28 | -12.95 | -9.83 | ||
| Net income from associates (fin.) | 41.88 | 69.69 | |||
| Pre-tax profit | 68.14 | 39.03 | 32.22 | 44.74 | 72.10 |
| Income taxes | -7.68 | -0.66 | -0.65 | ||
| Net earnings | 68.14 | 39.03 | 24.53 | 44.08 | 71.45 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 0.45 | ||||
| Goodwill | 49.30 | ||||
| Intangible assets total | 49.75 | ||||
| Land and waters | 8.81 | ||||
| Buildings | 3.55 | ||||
| Machinery and equipment | 22.17 | 3.82 | 3.83 | ||
| Tangible assets total | 34.53 | 3.82 | 3.83 | ||
| Holdings in group member companies | 166.10 | 218.36 | |||
| Investments total | 692.76 | 857.47 | 3.70 | 166.10 | 218.36 |
| Long term receivables total | |||||
| Semifinished products | 219.14 | ||||
| Raw materials and consumables | 3.56 | ||||
| Finished products/goods | 197.41 | ||||
| Advance payments | 5.28 | ||||
| Inventories total | 425.40 | ||||
| Current trade debtors | 2.76 | ||||
| Current amounts owed by group member comp. | 0.02 | 284.12 | 220.64 | ||
| Prepayments and accrued income | 0.33 | 0.90 | 1.32 | ||
| Current other receivables | 155.79 | 0.80 | 0.25 | ||
| Current deferred tax assets | 3.30 | 8.96 | |||
| Short term receivables total | 158.90 | 289.12 | 231.17 | ||
| Cash and bank deposits | 47.04 | ||||
| Cash and cash equivalents | 47.04 | ||||
| Balance sheet total (assets) | 692.76 | 857.47 | 719.31 | 459.05 | 453.36 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 179.12 | 149.86 | 5.00 | 5.00 | 5.00 |
| Other reserves | 56.39 | 97.47 | |||
| Retained earnings | -68.14 | -39.03 | 127.90 | 96.04 | 51.02 |
| Profit of the financial year | 68.14 | 39.03 | 24.53 | 44.08 | 71.45 |
| Minority interest (BS) | 15.04 | ||||
| Shareholders equity total | 179.12 | 149.86 | 172.47 | 201.51 | 224.94 |
| Provisions | 21.60 | ||||
| Non-current loans from credit institutions | 40.00 | ||||
| Non-current leasing loans | 1.36 | ||||
| Non-current deferred tax liabilities | 9.41 | ||||
| Non-current liabilities total | 41.36 | 9.41 | |||
| Current loans from credit institutions | 253.60 | 188.56 | 163.12 | ||
| Advances received | 2.70 | ||||
| Current trade creditors | 178.79 | 2.92 | 3.12 | ||
| Current owed to group member | 2.00 | 60.95 | 46.41 | ||
| Short-term deferred tax liabilities | 11.71 | ||||
| Other non-interest bearing current liabilities | 35.08 | 5.10 | 6.36 | ||
| Current liabilities total | 483.88 | 257.53 | 219.01 | ||
| Balance sheet total (liabilities) | 179.12 | 149.86 | 719.31 | 459.05 | 453.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.