Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Trummersgård A/S — Credit Rating and Financial Key Figures
CVR number: 40595473
Frørupvej 19, Frørup 6070 Christiansfeld
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 728.71 | - 750.04 | 16 639.53 | 15 778.73 | 11 418.02 |
| Employee benefit expenses | -3 287.74 | -3 450.88 | -3 962.00 | -3 623.54 | -3 865.97 |
| Other operating expenses | -9.53 | - 245.00 | |||
| Total depreciation | -1 821.63 | -1 846.02 | -1 914.40 | -2 062.38 | -1 859.57 |
| Reduction in value of non-current assets | - 781.11 | 191.22 | - 194.35 | ||
| EBIT | -2 380.66 | -6 046.94 | 9 982.02 | 10 274.50 | 5 253.13 |
| Other financial income | 45.28 | 9.65 | 4.46 | 10.03 | 182.04 |
| Other financial expenses | - 324.93 | - 638.38 | -1 967.73 | -1 853.41 | -1 894.57 |
| Income from other inv. held as non-curr. assets | 1.01 | ||||
| Pre-tax profit | -2 659.30 | -6 675.67 | 8 018.74 | 8 431.13 | 3 540.60 |
| Income taxes | 576.00 | 1 446.00 | -1 760.88 | -2 141.41 | - 602.10 |
| Net earnings | -2 083.31 | -5 229.67 | 6 257.86 | 6 289.72 | 2 938.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 48 475.11 | 47 324.21 | 49 529.87 | 48 181.39 | 66 949.07 |
| Buildings | 2 934.31 | 2 583.13 | 2 391.45 | 2 387.96 | 2 336.55 |
| Machinery and equipment | 1 068.95 | 828.90 | 477.10 | 111.35 | 113.40 |
| Other tangible assets | 9 581.00 | 9 707.50 | 4 664.50 | 4 700.00 | 5 445.10 |
| Tangible assets total | 62 059.36 | 60 443.74 | 57 062.93 | 55 380.71 | 74 844.12 |
| Holdings in group member companies | 300.00 | ||||
| Other non-current investments | -4 790.50 | -4 853.75 | |||
| Investments total | -4 790.50 | -4 853.75 | 300.00 | ||
| Non-current loans receivable | 200.00 | 233.82 | 234.21 | 230.67 | 230.67 |
| Long term receivables total | 200.00 | 233.82 | 234.21 | 230.67 | 230.67 |
| Raw materials and consumables | 2 608.70 | 2 800.00 | 3 466.00 | 4 515.49 | 2 720.85 |
| Other stocks | 5 827.54 | 5 011.96 | 4 575.82 | 3 636.37 | |
| Finished products/goods | 4 420.10 | ||||
| Inventories total | 8 436.24 | 7 811.96 | 7 886.10 | 9 091.31 | 6 357.22 |
| Current trade debtors | 653.05 | 134.41 | 58.98 | 1 045.89 | 1 048.34 |
| Current amounts owed by group member comp. | 127.69 | ||||
| Prepayments and accrued income | 270.14 | ||||
| Current other receivables | 2 332.08 | 208.85 | 86.55 | 28.24 | 5.00 |
| Current deferred tax assets | 240.00 | 1 115.00 | |||
| Short term receivables total | 3 225.13 | 1 458.25 | 145.53 | 1 201.82 | 1 323.48 |
| Cash and bank deposits | 840.62 | 1 082.70 | 7 233.45 | ||
| Cash and cash equivalents | 840.62 | 1 082.70 | 7 233.45 | ||
| Balance sheet total (assets) | 69 130.23 | 65 094.03 | 66 169.40 | 67 287.20 | 89 988.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 | 400.00 |
| Asset revaluation reserve | 15 881.70 | ||||
| Shares repurchased | 23 700.00 | ||||
| Other reserves | -23 700.00 | ||||
| Retained earnings | 5 935.08 | 3 851.77 | -1 377.89 | 4 879.97 | - 430.31 |
| Profit of the financial year | -2 083.31 | -5 229.67 | 6 257.86 | 6 289.72 | 2 938.50 |
| Shareholders equity total | 16 351.77 | 11 122.11 | 17 379.97 | 23 669.69 | 18 789.89 |
| Provisions | 331.00 | 236.00 | 538.00 | 4 379.00 | |
| Capital loans | 3 000.00 | 5 000.00 | |||
| Non-current loans from credit institutions | 40 056.50 | 38 510.73 | 37 513.15 | 37 280.78 | 54 033.89 |
| Non-current liabilities total | 43 056.50 | 43 510.73 | 37 513.15 | 37 280.78 | 54 033.89 |
| Current loans from credit institutions | 6 071.26 | 6 802.16 | 1 636.00 | 806.59 | 1 009.15 |
| Current trade creditors | 2 509.44 | 2 405.50 | 1 904.75 | 2 478.93 | 2 128.29 |
| Current owed to group member | 7 797.20 | ||||
| Short-term deferred tax liabilities | 345.88 | 1 815.64 | 1 235.67 | ||
| Other non-interest bearing current liabilities | 810.25 | 1 253.53 | 7 147.95 | 697.57 | 615.84 |
| Accruals and deferred income | 5.70 | ||||
| Current liabilities total | 9 390.95 | 10 461.19 | 11 040.28 | 5 798.73 | 12 786.15 |
| Balance sheet total (liabilities) | 69 130.23 | 65 094.03 | 66 169.40 | 67 287.20 | 89 988.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.