Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ARATOR A/S — Credit Rating and Financial Key Figures
CVR number: 25112539
Rathsacksvej 1, 1862 Frederiksberg C
jb@ottomoensted.dk
tel: 39623788
www.ottomoensted.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 297.09 | -1 182.70 | -2 404.27 | - 535.62 | - 517.04 |
| Employee benefit expenses | - 969.80 | -1 054.80 | - 524.00 | - 195.00 | - 195.00 |
| Other operating expenses | - 199.82 | ||||
| Total depreciation | -6.47 | ||||
| EBIT | -1 273.37 | -2 237.50 | -3 128.09 | - 730.62 | - 712.04 |
| Other financial income | 1 415.81 | 330.45 | 499.31 | 439.36 | 321.81 |
| Other financial expenses | -42.33 | -31.26 | -2.00 | -1 005.21 | -1 466.20 |
| Net income from associates (fin.) | 3 855.70 | 2 304.78 | 1 628.88 | ||
| Pre-tax profit | 3 955.80 | 366.47 | -1 001.91 | -1 296.48 | -1 856.44 |
| Income taxes | 187.90 | 194.67 | 68.95 | 65.23 | -80.16 |
| Net earnings | 4 143.70 | 561.14 | - 932.95 | -1 231.25 | -1 936.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 199.82 | 199.82 | |||
| Tangible assets total | 199.82 | 199.82 | |||
| Holdings in group member companies | 12 435.26 | 10 640.20 | |||
| Investments total | 12 435.26 | 10 640.20 | |||
| Non-curr. owed by group member comp. | 4 313.18 | 3 234.89 | |||
| Non-current other receivables | 10 556.59 | 13 102.54 | 9 857.85 | ||
| Long term receivables total | 4 313.18 | 3 234.89 | 10 556.59 | 13 102.54 | 9 857.85 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 9 943.93 | 7 268.24 | |||
| Current other receivables | 10.32 | 10 367.59 | 1 614.30 | 1 700.00 | |
| Current deferred tax assets | 1 647.12 | 1 004.49 | 605.62 | 180.16 | 179.00 |
| Short term receivables total | 11 601.37 | 8 272.73 | 10 973.21 | 1 794.46 | 1 879.00 |
| Cash and bank deposits | 1 751.18 | 75.93 | 981.87 | 2 010.79 | 1 934.47 |
| Cash and cash equivalents | 1 751.18 | 75.93 | 981.87 | 2 010.79 | 1 934.47 |
| Balance sheet total (assets) | 30 300.82 | 22 423.57 | 22 511.67 | 16 907.79 | 13 671.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 13 309.20 | 13 309.20 | 13 309.20 | 13 309.20 | 13 309.20 |
| Shares repurchased | 9 000.00 | 3 500.00 | 1 500.00 | ||
| Retained earnings | 2 940.58 | 8 146.23 | 5 207.37 | 3 226.22 | 2 188.61 |
| Profit of the financial year | 4 143.70 | 561.14 | - 932.95 | -1 231.25 | -1 936.59 |
| Shareholders equity total | 29 393.47 | 22 016.57 | 21 083.62 | 16 804.17 | 13 561.22 |
| Provisions | 21.22 | 26.90 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 1 162.12 | ||||
| Short-term deferred tax liabilities | 399.47 | 86.14 | |||
| Other non-interest bearing current liabilities | 486.65 | 293.96 | 265.94 | 103.61 | 110.10 |
| Current liabilities total | 886.12 | 380.10 | 1 428.06 | 103.61 | 110.10 |
| Balance sheet total (liabilities) | 30 300.82 | 22 423.57 | 22 511.67 | 16 907.79 | 13 671.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.