Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEIF THOMSEN A/S — Credit Rating and Financial Key Figures
CVR number: 21478490
Baldershøj 23, 2635 Ishøj
leif@ltas.dk
tel: 36300401
ltas.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 379.19 | 1 888.93 | 1 925.40 | 2 007.16 | 2 005.85 |
| Employee benefit expenses | - 943.14 | -1 233.77 | -1 376.15 | -1 393.21 | -1 508.48 |
| Total depreciation | - 166.96 | - 223.03 | - 105.63 | - 111.76 | - 110.02 |
| EBIT | 269.09 | 432.14 | 443.63 | 502.19 | 387.35 |
| Other financial income | 19.92 | 18.95 | 13.56 | 35.67 | 31.76 |
| Other financial expenses | -7.10 | -7.84 | -3.91 | -3.18 | -0.00 |
| Pre-tax profit | 281.91 | 443.25 | 453.28 | 534.68 | 419.11 |
| Income taxes | -52.88 | - 100.62 | - 101.92 | - 118.75 | -94.57 |
| Net earnings | 229.03 | 342.63 | 351.36 | 415.93 | 324.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 475.07 | 252.04 | 503.41 | 391.65 | 281.64 |
| Tangible assets total | 475.07 | 252.04 | 503.41 | 391.65 | 281.64 |
| Investments total | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 20.90 | 12.34 | 239.47 | 118.46 | 97.56 |
| Inventories total | 20.90 | 12.34 | 239.47 | 118.46 | 97.56 |
| Current trade debtors | 858.43 | 300.04 | 512.78 | 1 738.23 | 146.34 |
| Current amounts owed by group member comp. | 312.48 | 330.09 | 110.09 | 49.08 | |
| Current other receivables | 1 173.70 | 0.05 | |||
| Current deferred tax assets | 23.30 | 40.40 | 20.04 | ||
| Short term receivables total | 2 367.90 | 670.53 | 642.95 | 1 738.23 | 195.42 |
| Other current investments | 26.42 | 30.70 | 30.75 | 35.07 | 44.57 |
| Cash and bank deposits | 1 585.92 | 3 568.57 | 3 071.78 | 1 496.24 | 2 145.01 |
| Cash and cash equivalents | 1 612.34 | 3 599.27 | 3 102.54 | 1 531.31 | 2 189.59 |
| Balance sheet total (assets) | 4 626.21 | 4 684.18 | 4 638.37 | 3 929.66 | 2 914.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 135.00 | 140.00 | 1 500.00 | 1 200.00 | 1 000.00 |
| Retained earnings | 3 006.45 | 3 095.49 | 1 938.11 | 1 089.47 | 505.40 |
| Profit of the financial year | 229.03 | 342.63 | 351.36 | 415.93 | 324.54 |
| Shareholders equity total | 3 870.49 | 4 078.11 | 4 289.47 | 3 205.40 | 2 329.93 |
| Provisions | 11.16 | 30.46 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 41.17 | 75.88 | 48.84 | 196.44 | 139.29 |
| Current owed to group member | 18.06 | ||||
| Short-term deferred tax liabilities | 50.95 | 85.59 | 44.96 | 32.86 | 74.64 |
| Other non-interest bearing current liabilities | 663.61 | 444.60 | 255.10 | 465.75 | 339.89 |
| Current liabilities total | 755.72 | 606.07 | 348.89 | 713.10 | 553.82 |
| Balance sheet total (liabilities) | 4 626.21 | 4 684.18 | 4 638.37 | 3 929.66 | 2 914.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.