Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TBA Music | OS ApS — Credit Rating and Financial Key Figures
CVR number: 34692270
Vester Allé 7, 8000 Aarhus C
bogholderiet@inearmusic.dk
tel: 51538851
www.inearmusic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 478.37 | 4 927.09 | 3 110.04 | 4 719.22 | 5 929.01 |
| Employee benefit expenses | -1 562.61 | -1 971.25 | -2 093.89 | -2 244.17 | -2 530.55 |
| Other operating expenses | -11.76 | ||||
| Total depreciation | -48.88 | - 110.45 | -45.03 | -77.70 | - 177.00 |
| EBIT | 1 866.89 | 2 833.62 | 971.12 | 2 397.36 | 3 221.46 |
| Other financial income | 32.71 | 64.86 | 46.13 | 15.82 | 1.82 |
| Other financial expenses | -15.98 | -22.58 | -8.99 | -11.21 | -11.48 |
| Pre-tax profit | 1 883.63 | 2 875.89 | 1 008.26 | 2 401.96 | 3 211.80 |
| Income taxes | - 417.02 | - 637.18 | - 222.73 | - 530.20 | - 710.16 |
| Net earnings | 1 466.60 | 2 238.72 | 785.52 | 1 871.76 | 2 501.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.60 | 4.56 | 1.52 | ||
| Tangible assets total | 7.60 | 4.56 | 1.52 | ||
| Investments total | 5.26 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 201.84 | 27.60 | 292.95 | 156.33 | 443.73 |
| Current amounts owed by group member comp. | 696.80 | 1 964.03 | 210.80 | 0.11 | |
| Prepayments and accrued income | 20.51 | 1.91 | 6.72 | 10.65 | |
| Current other receivables | 8.64 | 11.98 | 10.35 | 12.99 | |
| Short term receivables total | 898.65 | 2 020.78 | 306.84 | 384.21 | 467.48 |
| Cash and bank deposits | 2 465.83 | 5 024.02 | 1 908.97 | 3 457.84 | 4 887.47 |
| Cash and cash equivalents | 2 465.83 | 5 024.02 | 1 908.97 | 3 457.84 | 4 887.47 |
| Balance sheet total (assets) | 3 372.07 | 7 049.35 | 2 217.33 | 3 842.04 | 5 360.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 884.09 | 785.52 | 1 871.76 | 2 501.64 | |
| Retained earnings | 178.77 | -2 238.72 | - 785.52 | -1 871.76 | -2 501.64 |
| Profit of the financial year | 1 466.60 | 2 238.72 | 785.52 | 1 871.76 | 2 501.64 |
| Shareholders equity total | 1 725.37 | 3 964.09 | 865.52 | 1 951.76 | 2 581.64 |
| Provisions | 1.67 | 1.00 | 0.33 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 737.44 | 1 556.96 | 509.18 | 788.17 | 941.50 |
| Current owed to group member | 0.30 | 191.73 | |||
| Short-term deferred tax liabilities | 637.85 | 223.40 | 530.53 | 710.16 | |
| Other non-interest bearing current liabilities | 907.29 | 889.46 | 422.17 | 571.58 | 1 126.90 |
| Accruals and deferred income | 5.00 | ||||
| Current liabilities total | 1 645.03 | 3 084.26 | 1 351.47 | 1 890.27 | 2 778.57 |
| Balance sheet total (liabilities) | 3 372.07 | 7 049.35 | 2 217.33 | 3 842.04 | 5 360.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.