Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FM5 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38538144
Skolevænget 14, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 834.94 | 235.81 | 2.68 | - 360.82 | -4 702.79 |
| External services | -6.92 | -6.81 | -5.94 | -7.24 | -1.99 |
| Gross profit | 828.02 | 229.00 | -3.26 | - 368.06 | -4 704.78 |
| EBIT | 828.02 | 229.00 | -3.26 | - 368.06 | -4 704.78 |
| Other financial income | 12.62 | 15.27 | 7.00 | 81.61 | |
| Other financial expenses | -3.06 | - 123.59 | -87.92 | - 231.33 | - 244.95 |
| Pre-tax profit | 837.58 | 120.68 | -84.18 | - 517.79 | -4 949.73 |
| Income taxes | -0.65 | -3.49 | |||
| Net earnings | 836.93 | 117.19 | -84.18 | - 517.79 | -4 949.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 964.10 | 1 002.31 | 1 004.99 | 5 610.41 | |
| Investments total | 964.10 | 1 002.31 | 1 004.99 | 5 610.41 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 358.69 | 330.85 | 102.08 | 110.42 | |
| Current other receivables | 0.06 | 0.06 | 31.87 | 2.00 | 77.75 |
| Current deferred tax assets | 3.49 | ||||
| Short term receivables total | 362.24 | 330.91 | 133.95 | 112.42 | 77.75 |
| Cash and bank deposits | 87.11 | 2.85 | 1.85 | 17.57 | 1.69 |
| Cash and cash equivalents | 87.11 | 2.85 | 1.85 | 17.57 | 1.69 |
| Balance sheet total (assets) | 1 413.45 | 1 336.07 | 1 140.79 | 5 740.39 | 79.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 143.20 | 197.60 | 117.80 | ||
| Other reserves | 1 245.70 | 684.71 | 767.19 | 524.17 | |
| Retained earnings | - 915.73 | 172.99 | 169.70 | 446.34 | 452.72 |
| Profit of the financial year | 836.93 | 117.19 | -84.18 | - 517.79 | -4 949.73 |
| Shareholders equity total | 1 360.11 | 1 222.50 | 1 020.51 | 502.72 | -4 447.01 |
| Non-current loans from credit institutions | 2 628.28 | 2 239.75 | |||
| Non-current other liabilities | 1 479.55 | 1 605.31 | |||
| Non-current liabilities total | 4 107.83 | 3 845.07 | |||
| Current loans from credit institutions | 1 000.00 | 500.00 | |||
| Current trade creditors | 7.50 | 5.74 | 4.94 | 5.00 | 5.00 |
| Current owed to participating | 57.68 | 61.68 | 67.28 | 176.39 | |
| Other non-interest bearing current liabilities | 45.85 | 50.16 | 53.66 | 57.55 | |
| Current liabilities total | 53.35 | 113.58 | 120.28 | 1 129.84 | 681.39 |
| Balance sheet total (liabilities) | 1 413.45 | 1 336.07 | 1 140.79 | 5 740.39 | 79.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.