Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.A.C. HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 34053669
Tingvej 4, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -52.28 | -66.33 | -75.01 | -80.81 | -93.80 |
| Employee benefit expenses | - 208.57 | - 185.68 | - 185.63 | - 187.93 | - 186.66 |
| EBIT | - 260.85 | - 252.01 | - 260.64 | - 268.74 | - 280.46 |
| Other financial income | 2 213.15 | 982.63 | 2 330.46 | 2 455.76 | 2 382.77 |
| Other financial expenses | - 493.98 | -3 422.19 | - 576.49 | - 600.49 | - 994.37 |
| Reduction non-current investment assets | -60.00 | - 160.00 | |||
| Pre-tax profit | 1 398.33 | -2 691.57 | 1 333.33 | 1 586.53 | 1 107.94 |
| Income taxes | - 320.89 | 592.08 | - 328.50 | - 347.96 | - 243.76 |
| Net earnings | 1 077.43 | -2 099.49 | 1 004.83 | 1 238.57 | 864.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 160.00 | 160.00 | |||
| Long term receivables total | 160.00 | 160.00 | |||
| Inventories total | |||||
| Current other receivables | 2 233.57 | 266.94 | 149.55 | 474.56 | 357.42 |
| Current deferred tax assets | 23.45 | 676.85 | 436.08 | 26.72 | 205.15 |
| Short term receivables total | 2 257.03 | 943.79 | 585.63 | 501.28 | 562.58 |
| Other current investments | 15 331.22 | 20 309.72 | 22 438.19 | 23 962.24 | 22 570.69 |
| Cash and bank deposits | 1 367.90 | 2 462.01 | 1 234.55 | 23.49 | 156.10 |
| Cash and cash equivalents | 16 699.12 | 22 771.74 | 23 672.74 | 23 985.73 | 22 726.79 |
| Balance sheet total (assets) | 19 116.15 | 23 875.52 | 24 258.37 | 24 487.02 | 23 289.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 17 113.45 | 18 073.09 | 15 851.60 | 16 721.44 | 17 801.21 |
| Profit of the financial year | 1 077.43 | -2 099.49 | 1 004.83 | 1 238.57 | 864.18 |
| Shareholders equity total | 18 805.29 | 16 591.40 | 17 478.44 | 18 595.01 | 19 324.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.66 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 5 869.62 | 3 947.45 | |||
| Other non-interest bearing current liabilities | 300.86 | 7 274.12 | 6 769.94 | 7.73 | 7.73 |
| Current liabilities total | 310.86 | 7 284.12 | 6 779.94 | 5 892.01 | 3 965.18 |
| Balance sheet total (liabilities) | 19 116.15 | 23 875.52 | 24 258.37 | 24 487.02 | 23 289.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.