Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEA-CARGO AGENCIES, ESBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 31078784
Librakaj 7, 6700 Esbjerg
tel: 76560010
www.sea-cargo.no
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 19 867.19 | 14 660.53 | 18 432.60 | 12 513.92 | 15 052.94 |
| Purchases during the financial year | -14 401.19 | -10 163.13 | -13 052.63 | -8 779.13 | -11 055.13 |
| External services | -2 163.01 | -2 803.70 | -2 444.59 | -2 258.00 | -2 283.51 |
| Gross profit | 3 303.00 | 1 693.70 | 2 935.37 | 1 476.79 | 1 714.30 |
| Employee benefit expenses | -1 798.09 | -1 943.20 | -1 955.31 | -2 173.06 | -2 206.87 |
| Total depreciation | -71.50 | -20.24 | -7.23 | -31.94 | -31.94 |
| EBIT | 1 433.41 | - 269.74 | 972.83 | - 728.20 | - 524.51 |
| Other financial income | 26.24 | 25.59 | 128.94 | 42.66 | 78.90 |
| Other financial expenses | - 123.19 | - 130.40 | - 105.69 | -66.30 | - 116.93 |
| Pre-tax profit | 1 336.46 | - 374.55 | 996.08 | - 751.84 | - 562.54 |
| Income taxes | - 295.69 | 81.00 | - 219.24 | 165.00 | 124.00 |
| Net earnings | 1 040.77 | - 293.55 | 776.84 | - 586.84 | - 438.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.23 | 26.98 | 89.77 | 57.83 | 25.89 |
| Tangible assets total | 47.23 | 26.98 | 89.77 | 57.83 | 25.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 140.84 | 1 721.51 | 1 903.02 | 896.16 | 684.79 |
| Current amounts owed by group member comp. | 4 437.95 | 145.28 | 279.49 | 1 669.99 | 1 314.23 |
| Prepayments and accrued income | 184.36 | 284.60 | 160.89 | 165.15 | 250.19 |
| Current other receivables | 267.01 | 130.18 | 120.75 | ||
| Current deferred tax assets | 32.00 | 171.00 | 155.76 | 206.00 | 341.00 |
| Short term receivables total | 6 062.16 | 2 452.57 | 2 499.16 | 3 058.05 | 2 590.21 |
| Cash and bank deposits | 366.12 | 3 016.84 | 2 796.41 | 2 014.77 | 2 492.87 |
| Cash and cash equivalents | 366.12 | 3 016.84 | 2 796.41 | 2 014.77 | 2 492.87 |
| Balance sheet total (assets) | 6 475.51 | 5 496.40 | 5 385.33 | 5 130.65 | 5 108.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 2 970.96 | 3 011.73 | 2 718.18 | 3 495.02 | 2 908.18 |
| Profit of the financial year | 1 040.77 | - 293.55 | 776.84 | - 586.84 | - 438.54 |
| Shareholders equity total | 4 136.73 | 3 843.18 | 3 620.02 | 3 033.18 | 2 594.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 497.35 | 1 174.67 | 1 011.44 | 947.21 | 1 493.15 |
| Current owed to group member | 309.86 | 248.18 | 153.29 | 690.60 | 364.65 |
| Short-term deferred tax liabilities | 79.69 | ||||
| Other non-interest bearing current liabilities | 451.87 | 230.37 | 600.58 | 459.67 | 316.73 |
| Accruals and deferred income | 339.80 | ||||
| Current liabilities total | 2 338.78 | 1 653.22 | 1 765.31 | 2 097.47 | 2 514.33 |
| Balance sheet total (liabilities) | 6 475.51 | 5 496.40 | 5 385.33 | 5 130.65 | 5 108.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.