Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BECOME A/S — Credit Rating and Financial Key Figures
CVR number: 33588461
Skejby Nordlandsvej 309, Skejby 8200 Aarhus N
info@become.dk
tel: 71997515
http://www.become.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 444.84 | 14 709.72 | 16 308.63 | 23 339.22 | 24 349.47 |
| Employee benefit expenses | -11 072.85 | -14 352.07 | -14 392.80 | -20 741.87 | -20 504.52 |
| Total depreciation | - 360.15 | - 459.60 | - 589.74 | - 597.01 | -1 002.80 |
| EBIT | 1 011.84 | - 101.95 | 1 326.10 | 2 000.34 | 2 842.14 |
| Other financial income | 9.89 | 0.50 | 1.27 | 12.70 | 1.16 |
| Other financial expenses | -72.21 | -87.54 | -96.14 | - 262.93 | - 128.33 |
| Income from other inv. held as non-curr. assets | -1.39 | ||||
| Net income from associates (fin.) | 85.92 | - 400.70 | |||
| Pre-tax profit | 1 034.05 | - 589.69 | 1 231.23 | 1 750.11 | 2 714.98 |
| Income taxes | - 240.39 | -62.07 | - 314.67 | - 440.64 | - 574.05 |
| Net earnings | 793.66 | - 651.76 | 916.56 | 1 309.46 | 2 140.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 24.00 | 24.00 | 16.00 | 8.00 | |
| Goodwill | 1 116.88 | 977.27 | 837.66 | 4 887.54 | 4 114.12 |
| Intangible assets total | 1 140.88 | 1 001.27 | 853.66 | 4 895.54 | 4 114.12 |
| Buildings | 241.78 | 513.44 | 319.28 | 112.09 | 2.44 |
| Machinery and equipment | 364.51 | 369.56 | 347.31 | 148.19 | 38.86 |
| Tangible assets total | 606.29 | 883.00 | 666.59 | 260.28 | 41.30 |
| Participating interests | 121.37 | ||||
| Investments total | 121.37 | 636.41 | 636.41 | ||
| Non-current loans receivable | 215.00 | 215.00 | 566.35 | 674.92 | |
| Non-current other receivables | 305.97 | 566.81 | 566.81 | 30.00 | 30.00 |
| Long term receivables total | 305.97 | 781.81 | 781.81 | 596.35 | 704.92 |
| Inventories total | |||||
| Current trade debtors | 2 187.19 | 3 586.06 | 3 275.35 | 2 738.80 | 2 193.97 |
| Current owed by particip. interest comp. | 40.00 | ||||
| Prepayments and accrued income | 415.20 | 159.61 | 369.54 | 682.62 | 487.99 |
| Current other receivables | 20.58 | 121.86 | 598.81 | 774.72 | 423.21 |
| Current deferred tax assets | 66.95 | ||||
| Short term receivables total | 2 662.97 | 3 934.48 | 4 243.69 | 4 196.14 | 3 105.17 |
| Cash and bank deposits | 1 065.48 | 169.72 | 136.10 | 737.19 | 1 498.35 |
| Cash and cash equivalents | 1 065.48 | 169.72 | 136.10 | 737.19 | 1 498.35 |
| Balance sheet total (assets) | 5 902.96 | 6 770.28 | 6 681.85 | 11 321.91 | 10 100.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 500.00 | 700.00 | 700.00 | ||
| Other reserves | - 500.00 | - 700.00 | - 700.00 | ||
| Retained earnings | 1 121.38 | 1 415.04 | 763.28 | 979.84 | 1 589.30 |
| Profit of the financial year | 793.66 | - 651.76 | 916.56 | 1 309.46 | 2 140.93 |
| Shareholders equity total | 2 315.04 | 1 163.28 | 2 079.84 | 2 689.30 | 4 130.23 |
| Provisions | 283.00 | 237.00 | 205.00 | 947.47 | 36.00 |
| Non-current loans from credit institutions | 2 019.83 | ||||
| Non-current deferred tax liabilities | 462.41 | 448.43 | 464.12 | ||
| Non-current liabilities total | 462.41 | 448.43 | 464.12 | 2 019.83 | |
| Current loans from credit institutions | 1 615.58 | 550.65 | 1 155.87 | ||
| Advances received | 180.00 | 220.00 | 281.25 | ||
| Current trade creditors | 873.44 | 930.89 | 584.57 | 1 355.11 | 1 025.92 |
| Current owed to participating | 217.71 | 170.23 | 143.34 | 47.52 | 76.11 |
| Short-term deferred tax liabilities | 208.46 | 108.07 | 242.81 | 406.57 | 1 391.51 |
| Other non-interest bearing current liabilities | 1 542.91 | 2 096.80 | 2 231.51 | 2 480.24 | 3 159.26 |
| Current liabilities total | 2 842.51 | 4 921.57 | 3 932.89 | 5 665.31 | 5 934.05 |
| Balance sheet total (liabilities) | 5 902.96 | 6 770.28 | 6 681.85 | 11 321.91 | 10 100.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.