Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IT-EFFECT A/S — Credit Rating and Financial Key Figures
CVR number: 25354788
Bohrsvej 1, 8600 Silkeborg
bogholderi@iteffect.dk
tel: 87431000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 535.64 | 13 200.88 | 14 524.10 | 14 937.65 | 14 046.65 |
| Employee benefit expenses | -11 393.11 | -11 801.80 | -13 852.56 | -14 411.08 | -13 264.41 |
| Other operating expenses | -11.63 | ||||
| Total depreciation | - 212.00 | - 119.79 | - 275.91 | - 151.74 | -14.57 |
| EBIT | 930.53 | 1 279.30 | 395.63 | 363.20 | 767.67 |
| Other financial income | 22.66 | 0.82 | 3.88 | 58.57 | 45.62 |
| Other financial expenses | -47.73 | -21.33 | -21.58 | -13.31 | -25.02 |
| Pre-tax profit | 905.46 | 1 258.79 | 377.93 | 408.46 | 788.27 |
| Income taxes | -37.27 | - 286.45 | -84.73 | -94.08 | - 175.77 |
| Net earnings | 868.19 | 972.35 | 293.20 | 314.39 | 612.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 58.26 | 43.70 | 29.13 | 14.57 | |
| Machinery and equipment | 109.83 | 763.51 | 502.17 | 179.87 | |
| Tangible assets total | 168.09 | 807.20 | 531.30 | 194.44 | |
| Investments total | 210.13 | 253.14 | 263.27 | 272.19 | |
| Non-current other receivables | 145.74 | ||||
| Long term receivables total | 145.74 | ||||
| Raw materials and consumables | 4.37 | ||||
| Inventories total | 4.37 | ||||
| Current trade debtors | 3 064.82 | 2 021.12 | 3 164.36 | 3 997.53 | 3 585.44 |
| Current amounts owed by group member comp. | 317.60 | 496.73 | 86.83 | 31.72 | |
| Prepayments and accrued income | 170.16 | 222.92 | 204.67 | 165.81 | 217.54 |
| Current other receivables | 212.14 | 358.65 | 142.19 | 230.74 | 64.48 |
| Short term receivables total | 3 764.71 | 3 099.42 | 3 598.05 | 4 425.80 | 3 867.47 |
| Cash and bank deposits | 1 630.49 | 1 432.64 | 1 300.23 | 1 477.60 | 1 857.52 |
| Cash and cash equivalents | 1 630.49 | 1 432.64 | 1 300.23 | 1 477.60 | 1 857.52 |
| Balance sheet total (assets) | 5 709.03 | 5 549.39 | 5 682.72 | 6 361.10 | 6 001.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.14 | 500.14 | 500.14 | 500.14 | 500.14 |
| Shares repurchased | 800.00 | 900.00 | 290.00 | 300.00 | 600.00 |
| Retained earnings | - 271.89 | - 303.70 | 378.64 | 371.84 | 86.23 |
| Profit of the financial year | 868.19 | 972.35 | 293.20 | 314.39 | 612.51 |
| Shareholders equity total | 1 896.44 | 2 068.79 | 1 461.99 | 1 486.37 | 1 798.88 |
| Provisions | 30.19 | 65.03 | 37.68 | 11.82 | 35.04 |
| Non-current other liabilities | 865.70 | 508.34 | 407.63 | 420.27 | 18.40 |
| Non-current liabilities total | 865.70 | 508.34 | 407.63 | 420.27 | 18.40 |
| Current loans from credit institutions | 40.50 | 91.58 | 40.78 | 65.58 | 63.95 |
| Advances received | 269.26 | 353.58 | 790.43 | 1 715.80 | 1 771.50 |
| Current trade creditors | 643.13 | 836.82 | 795.09 | 824.55 | 705.43 |
| Current owed to group member | 32.14 | ||||
| Short-term deferred tax liabilities | 26.47 | 251.60 | 112.09 | 119.93 | 152.54 |
| Other non-interest bearing current liabilities | 1 937.35 | 1 373.66 | 2 037.04 | 1 716.78 | 1 423.65 |
| Current liabilities total | 2 916.71 | 2 907.24 | 3 775.43 | 4 442.64 | 4 149.22 |
| Balance sheet total (liabilities) | 5 709.03 | 5 549.39 | 5 682.72 | 6 361.10 | 6 001.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.