Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKROTTEN ApS — Credit Rating and Financial Key Figures
CVR number: 28109393
Hulvejen 41, 2680 Solrød Strand
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 108.65 | -53.55 | - 139.98 | -59.94 | -18.36 |
| Employee benefit expenses | - 920.58 | -95.87 | -0.30 | ||
| Other operating expenses | -31.34 | ||||
| Total depreciation | - 349.46 | ||||
| EBIT | - 108.65 | -53.55 | -1 091.89 | - 505.28 | -18.07 |
| Other financial income | 881.65 | 225.20 | 153.97 | 146.09 | 0.11 |
| Other financial expenses | -4 046.68 | - 655.89 | -26.85 | -1 015.08 | |
| Net income from associates (fin.) | -2 594.57 | - 163.15 | 21.44 | - 877.08 | 627.08 |
| Pre-tax profit | -5 868.25 | - 647.40 | - 943.33 | -2 251.34 | 609.12 |
| Income taxes | 830.09 | -38.02 | 206.51 | 16.28 | -34.38 |
| Net earnings | -5 038.16 | - 685.42 | - 736.82 | -2 235.06 | 574.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 889.29 | 726.14 | 342.89 | 563.06 | |
| Participating interests | 687.44 | 1 044.59 | 750.78 | ||
| Investments total | 889.29 | 726.14 | 687.44 | 1 387.47 | 1 313.84 |
| Non-current loans receivable | 2 624.87 | 2 036.07 | 1 919.46 | 555.23 | 555.23 |
| Long term receivables total | 2 624.87 | 2 036.07 | 1 919.46 | 555.23 | 555.23 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 464.19 | 3 630.68 | 2 349.46 | 985.18 | |
| Current other receivables | 14.33 | 10.84 | 399.18 | 361.77 | |
| Current deferred tax assets | 133.55 | 149.84 | 101.09 | ||
| Short term receivables total | 4 478.53 | 3 641.52 | 2 882.19 | 1 496.78 | 101.09 |
| Cash and bank deposits | 3 374.65 | 277.24 | 506.61 | 261.71 | 2 236.92 |
| Cash and cash equivalents | 3 374.65 | 277.24 | 506.61 | 261.71 | 2 236.92 |
| Balance sheet total (assets) | 11 367.35 | 6 680.98 | 5 995.71 | 3 701.20 | 4 207.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 500.00 | ||||
| Other reserves | 2 689.71 | 726.14 | 612.44 | ||
| Retained earnings | 13 531.80 | 6 457.21 | 5 885.49 | 5 761.11 | 975.34 |
| Profit of the financial year | -5 038.16 | - 685.42 | - 736.82 | -2 235.06 | 574.74 |
| Shareholders equity total | 11 308.35 | 6 622.93 | 5 886.11 | 3 651.05 | 4 175.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 24.00 | 49.63 | 32.00 | ||
| Current owed to group member | 26.82 | ||||
| Other non-interest bearing current liabilities | 59.00 | 31.23 | 85.60 | 0.52 | |
| Current liabilities total | 59.00 | 58.05 | 109.60 | 50.15 | 32.00 |
| Balance sheet total (liabilities) | 11 367.35 | 6 680.98 | 5 995.71 | 3 701.20 | 4 207.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.