Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Werner Ejendomme af 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 42707139
Slotsvej 9, 8860 Ulstrup
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 40.58 | 111.98 | 85.48 | 98.89 |
| Total depreciation | -26.75 | -26.75 | -26.75 | |
| EBIT | 40.58 | 85.23 | 58.74 | 72.14 |
| Other financial income | 1.17 | 0.52 | ||
| Other financial expenses | -59.14 | -38.29 | -78.63 | -84.41 |
| Pre-tax profit | -18.56 | 46.94 | -18.72 | -11.75 |
| Income taxes | -0.09 | -10.33 | 3.72 | 2.44 |
| Net earnings | -18.65 | 36.62 | -15.00 | -9.31 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 1 567.02 | 1 610.58 | 2 055.69 | 2 871.35 |
| Tangible assets total | 1 567.02 | 1 610.58 | 2 055.69 | 2 871.35 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 3.63 | 5.14 | 6.44 | |
| Current other receivables | 4.86 | |||
| Current deferred tax assets | 2.82 | 2.33 | 8.03 | 13.79 |
| Short term receivables total | 2.82 | 5.96 | 13.17 | 25.08 |
| Cash and bank deposits | 74.10 | 74.98 | 21.40 | 29.11 |
| Cash and cash equivalents | 74.10 | 74.98 | 21.40 | 29.11 |
| Balance sheet total (assets) | 1 643.94 | 1 691.51 | 2 090.27 | 2 925.54 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 |
| Retained earnings | -18.65 | 17.96 | 2.96 | |
| Profit of the financial year | -18.65 | 36.62 | -15.00 | -9.31 |
| Shareholders equity total | 26.35 | 62.96 | 47.96 | 38.65 |
| Provisions | 2.91 | |||
| Non-current loans from credit institutions | 730.26 | 694.70 | 658.59 | 621.91 |
| Non-current other liabilities | 1 314.99 | 2 192.32 | ||
| Non-current liabilities total | 730.26 | 694.70 | 1 973.58 | 2 814.24 |
| Current loans from credit institutions | 36.96 | 37.51 | 38.06 | 38.62 |
| Current trade creditors | 24.71 | 14.63 | 13.67 | 16.72 |
| Current owed to participating | 830.18 | 1 279.03 | 2 156.36 | |
| Current owed to group member | 786.78 | |||
| Short-term deferred tax liabilities | 15.57 | 1.99 | 2.31 | |
| Other non-interest bearing current liabilities | 35.97 | 35.97 | -1 264.02 | -2 141.36 |
| Current liabilities total | 884.42 | 933.85 | 68.72 | 72.65 |
| Balance sheet total (liabilities) | 1 643.94 | 1 691.51 | 2 090.27 | 2 925.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.