Werner Ejendomme af 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 42707139
Slotsvej 9, 8860 Ulstrup
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 40.58 | 111.98 | 85.48 |
Total depreciation | -26.75 | -26.74 | |
EBIT | 40.58 | 85.23 | 58.74 |
Other financial income | 1.17 | ||
Other financial expenses | -59.14 | -38.29 | -78.64 |
Pre-tax profit | -18.56 | 46.94 | -18.72 |
Income taxes | -0.09 | -10.33 | 3.72 |
Net earnings | -18.65 | 36.62 | -15.00 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 567.02 | 1 610.58 | 2 055.69 |
Tangible assets total | 1 567.02 | 1 610.58 | 2 055.69 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 3.63 | 5.14 | |
Current deferred tax assets | 2.82 | 2.33 | 8.03 |
Short term receivables total | 2.82 | 5.96 | 13.17 |
Cash and bank deposits | 74.10 | 74.98 | 21.40 |
Cash and cash equivalents | 74.10 | 74.98 | 21.40 |
Balance sheet total (assets) | 1 643.94 | 1 691.51 | 2 090.27 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 45.00 | 45.00 | 45.00 |
Retained earnings | -18.65 | 17.96 | |
Profit of the financial year | -18.65 | 36.62 | -15.00 |
Shareholders equity total | 26.35 | 62.96 | 47.96 |
Provisions | 2.91 | ||
Non-current loans from credit institutions | 730.26 | 694.70 | 658.59 |
Non-current liabilities total | 730.26 | 694.70 | 658.59 |
Current loans from credit institutions | 36.96 | 37.51 | 38.06 |
Current trade creditors | 24.71 | 14.63 | 13.67 |
Current owed to participating | 830.18 | 1 279.03 | |
Current owed to group member | 786.78 | ||
Short-term deferred tax liabilities | 15.57 | 1.99 | |
Other non-interest bearing current liabilities | 35.97 | 35.97 | 50.97 |
Current liabilities total | 884.42 | 933.85 | 1 383.72 |
Balance sheet total (liabilities) | 1 643.94 | 1 691.51 | 2 090.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.