Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DBRAMANTE1928 ApS — Credit Rating and Financial Key Figures
CVR number: 34601704
Bygmarken 2 A, 3650 Ølstykke
Income statement (kEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 976.78 | 2 949.59 | 3 337.29 | 4 843.72 | |
| Employee benefit expenses | -1 676.99 | -1 913.25 | -2 482.46 | -3 088.62 | |
| Other operating expenses | -15.79 | -0.88 | -9.38 | ||
| Total depreciation | - 193.55 | - 300.66 | - 343.61 | - 279.67 | |
| EBIT | 1 090.45 | 735.69 | 1 067.00 | 510.33 | 1 466.05 |
| Other financial income | 71.31 | 35.01 | 186.08 | 391.10 | |
| Other financial expenses | - 347.16 | - 333.04 | -1 038.42 | -1 060.29 | |
| Net income from associates (fin.) | -86.00 | - 188.29 | |||
| Pre-tax profit | 728.60 | 437.65 | 427.00 | - 342.00 | 608.57 |
| Income taxes | - 183.33 | - 106.79 | 56.62 | - 203.45 | |
| Net earnings | 545.27 | 330.86 | 427.00 | - 285.38 | 405.12 |
Assets (kEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 50.08 | 41.42 | |||
| Intangible assets total | 50.08 | 41.42 | |||
| Buildings | 145.39 | 272.57 | 130.13 | 103.83 | |
| Machinery and equipment | 387.92 | 459.91 | 609.48 | 373.00 | |
| Tangible assets total | 533.32 | 732.48 | 739.61 | 476.84 | |
| Participating interests | 470.00 | 470.00 | 470.00 | ||
| Investments total | 470.00 | 470.00 | 15 448.00 | 470.00 | |
| Non-current other receivables | 24.93 | 26.21 | 48.61 | 49.57 | |
| Long term receivables total | 24.93 | 26.21 | 48.61 | 49.57 | |
| Finished products/goods | 3 963.29 | 5 518.17 | 10 227.91 | 11 263.99 | |
| Inventories total | 3 963.29 | 5 518.17 | 10 227.91 | 11 263.99 | |
| Current trade debtors | 2 923.68 | 3 488.03 | 5 874.12 | 4 724.54 | |
| Current amounts owed by group member comp. | 462.05 | 428.73 | 300.72 | 358.93 | |
| Prepayments and accrued income | 189.08 | 291.77 | 183.56 | 121.95 | |
| Current other receivables | 530.76 | 1 193.55 | 983.28 | 1 102.54 | |
| Current deferred tax assets | 10.23 | ||||
| Short term receivables total | 4 105.57 | 5 402.08 | 7 351.91 | 6 307.97 | |
| Cash and bank deposits | 80.98 | 148.31 | 457.46 | 64.42 | |
| Cash and cash equivalents | 80.98 | 148.31 | 457.46 | 64.42 | |
| Balance sheet total (assets) | 9 178.09 | 12 297.25 | 15 448.00 | 19 345.58 | 18 204.20 |
Equity and liabilities (kEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 11.19 | 11.19 | 3 734.00 | 11.19 | 13.13 |
| Retained earnings | 2 419.50 | 2 964.77 | - 427.00 | 3 672.41 | 4 432.20 |
| Profit of the financial year | 545.27 | 330.86 | 427.00 | - 285.38 | 405.12 |
| Shareholders equity total | 2 975.96 | 3 306.82 | 3 734.00 | 3 398.21 | 4 850.45 |
| Provisions | 61.32 | 79.34 | 0.38 | ||
| Non-current loans from credit institutions | 2 410.27 | 1 968.30 | 1 571.23 | 1 458.99 | |
| Non-current other liabilities | 97.89 | ||||
| Non-current deferred tax liabilities | 93.63 | 86.88 | 93.00 | ||
| Non-current liabilities total | 2 508.16 | 2 061.93 | 1 658.10 | 1 551.99 | |
| Current loans from credit institutions | 1 441.84 | 3 358.33 | 8 423.30 | 8 409.48 | |
| Advances received | 1 502.26 | 2 167.96 | |||
| Current trade creditors | 296.85 | 1 029.94 | 5 307.82 | 3 132.18 | |
| Current owed to participating | 3.15 | 3.95 | |||
| Current owed to group member | 33.01 | 73.01 | |||
| Short-term deferred tax liabilities | 197.25 | 88.77 | 76.06 | ||
| Other non-interest bearing current liabilities | 158.28 | 127.19 | 558.15 | 183.68 | |
| Current liabilities total | 3 632.65 | 6 849.15 | 14 289.26 | 11 801.39 | |
| Balance sheet total (liabilities) | 9 178.09 | 12 297.25 | 3 734.00 | 19 345.58 | 18 204.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.