Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Balder MERCUR A/S — Credit Rating and Financial Key Figures
CVR number: 34051771
Vesterbrogade 1 E, 1620 København V
regnskab@balder.dk
tel: 70302600
Balder.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 374.23 | 10 829.84 | 11 998.99 | 10 454.43 | 11 338.07 |
| Total depreciation | -1 627.49 | ||||
| Reduction in value of non-current assets | 7 004.20 | 19 000.00 | -37 372.51 | 3 000.00 | 19 000.00 |
| EBIT | 18 378.43 | 29 829.84 | -27 001.01 | 13 454.43 | 30 338.06 |
| Other financial income | 1 262.03 | 1 744.19 | 4 326.20 | 4 097.07 | 2 927.56 |
| Other financial expenses | -1 227.81 | -1 647.82 | -4 886.46 | -5 384.73 | -4 101.25 |
| Pre-tax profit | 18 412.64 | 29 926.21 | -27 561.27 | 12 166.77 | 29 164.38 |
| Income taxes | -4 050.78 | -6 583.76 | 6 063.48 | -2 676.69 | -6 416.16 |
| Net earnings | 14 361.86 | 23 342.44 | -21 497.79 | 9 490.08 | 22 748.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 260 000.00 | 279 000.00 | 240 000.00 | 243 000.00 | 262 000.00 |
| Tangible assets total | 260 000.00 | 279 000.00 | 240 000.00 | 243 000.00 | 262 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 308.77 | 0.03 | 204.64 | ||
| Current amounts owed by group member comp. | 80 059.86 | 83 376.14 | 92 340.04 | 98 478.65 | 104 135.35 |
| Current other receivables | 19.53 | 243.76 | 239.83 | ||
| Short term receivables total | 81 388.15 | 83 376.14 | 92 583.83 | 98 923.11 | 104 135.35 |
| Cash and bank deposits | 498.80 | 4 359.71 | 1 992.64 | 1 192.24 | 2 151.93 |
| Cash and cash equivalents | 498.80 | 4 359.71 | 1 992.64 | 1 192.24 | 2 151.93 |
| Balance sheet total (assets) | 341 886.95 | 366 735.85 | 334 576.46 | 343 115.36 | 368 287.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 165 183.43 | 179 545.29 | 202 887.73 | 181 389.95 | 190 880.03 |
| Profit of the financial year | 14 361.86 | 23 342.44 | -21 497.79 | 9 490.08 | 22 748.21 |
| Shareholders equity total | 180 045.29 | 203 387.73 | 181 889.95 | 191 380.03 | 214 128.24 |
| Provisions | 56 093.73 | 60 342.49 | 51 887.49 | 52 590.20 | 56 816.48 |
| Non-current loans from credit institutions | 100 507.79 | 98 295.06 | 96 189.43 | 95 049.20 | 93 415.56 |
| Non-current liabilities total | 100 507.79 | 98 295.06 | 96 189.43 | 95 049.20 | 93 415.56 |
| Current loans from credit institutions | 2 891.09 | 2 293.34 | 2 195.03 | 1 554.93 | 1 594.29 |
| Current trade creditors | 26.30 | 131.43 | |||
| Short-term deferred tax liabilities | 2 295.30 | 2 335.00 | 2 391.53 | 1 973.98 | 2 189.88 |
| Other non-interest bearing current liabilities | 53.75 | 55.93 | 23.05 | 567.02 | 11.40 |
| Current liabilities total | 5 240.14 | 4 710.56 | 4 609.60 | 4 095.93 | 3 927.00 |
| Balance sheet total (liabilities) | 341 886.95 | 366 735.85 | 334 576.46 | 343 115.36 | 368 287.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.