Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Zedco ApS — Credit Rating and Financial Key Figures
CVR number: 28294581
Prins Christians Kvarter 28, Erritsø 7000 Fredericia
jan@zederkof.dk
tel: 22118022
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 632.25 | - 615.27 | - 646.07 | 24.32 | -15.71 |
| Employee benefit expenses | - 360.00 | - 912.75 | -1 194.14 | -1 005.70 | -1 111.30 |
| Total depreciation | - 139.71 | ||||
| EBIT | - 992.25 | -1 528.02 | -1 840.22 | -1 121.10 | -1 127.01 |
| Other financial income | 295.77 | 484.87 | 538.40 | 1 755.86 | 830.12 |
| Other financial expenses | - 202.62 | -2 035.61 | - 700.05 | - 426.04 | -1 804.15 |
| Net income from associates (fin.) | 247.71 | 16 459.73 | 1 788.19 | -1 299.61 | 1 023.98 |
| Pre-tax profit | - 651.40 | 13 380.96 | - 213.67 | -1 090.89 | -1 077.06 |
| Income taxes | 188.15 | 665.60 | 403.76 | -41.29 | 180.54 |
| Net earnings | - 463.24 | 14 046.56 | 190.09 | -1 132.18 | - 896.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 440.47 | 300.76 | 456.86 | ||
| Tangible assets total | 440.47 | 300.76 | 456.86 | ||
| Holdings in group member companies | 12 125.78 | 4 419.59 | 6 085.94 | 4 661.67 | 5 460.65 |
| Participating interests | 50.26 | 129.43 | 12.67 | ||
| Investments total | 12 176.03 | 4 549.02 | 6 098.61 | 4 661.67 | 5 460.65 |
| Non-current loans receivable | 5 850.00 | 4 710.78 | 5 248.52 | 5 668.03 | |
| Long term receivables total | 5 850.00 | 4 710.78 | 5 248.52 | 5 668.03 | |
| Other stocks | 651.06 | ||||
| Inventories total | 651.06 | ||||
| Current amounts owed by group member comp. | 5 206.73 | 7 270.68 | 7 281.38 | 9 536.85 | 13 027.06 |
| Current owed by particip. interest comp. | 485.00 | 405.00 | 375.00 | ||
| Prepayments and accrued income | 23.65 | 9.89 | 17.19 | 14.73 | |
| Current other receivables | 24.00 | 536.34 | 1 010.47 | 1 092.91 | 400.12 |
| Current deferred tax assets | 719.41 | 866.50 | 1 547.35 | 498.17 | 1 788.72 |
| Short term receivables total | 6 435.14 | 9 102.18 | 10 224.09 | 11 145.13 | 15 230.64 |
| Other current investments | 1 263.12 | 840.00 | 5 529.30 | 9 360.97 | 4 704.86 |
| Cash and bank deposits | 1 376.50 | 13 688.27 | 5 492.66 | 68.99 | 2 982.55 |
| Cash and cash equivalents | 2 639.61 | 14 528.27 | 11 021.97 | 9 429.96 | 7 687.42 |
| Balance sheet total (assets) | 21 250.79 | 34 680.53 | 32 495.93 | 30 786.04 | 34 503.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 120.00 | 2 850.00 | 400.00 | |
| Other reserves | 90.57 | -2 350.00 | - 400.00 | ||
| Retained earnings | 20 617.30 | 20 124.62 | 31 321.18 | 31 511.26 | 29 979.08 |
| Profit of the financial year | - 463.24 | 14 046.56 | 190.09 | -1 132.18 | - 896.52 |
| Shareholders equity total | 20 484.02 | 34 416.18 | 32 136.26 | 30 504.08 | 29 207.57 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 88.81 | 0.37 | 65.62 | 4 260.00 | |
| Current trade creditors | 25.00 | 58.56 | 56.35 | 42.91 | 32.82 |
| Current owed to group member | 130.99 | 3.10 | 1.23 | ||
| Short-term deferred tax liabilities | 362.26 | 27.59 | 108.39 | 870.41 | |
| Other non-interest bearing current liabilities | 159.71 | 178.19 | 194.55 | 170.33 | 131.58 |
| Current liabilities total | 766.77 | 264.35 | 359.66 | 281.95 | 5 296.03 |
| Balance sheet total (liabilities) | 21 250.79 | 34 680.53 | 32 495.93 | 30 786.04 | 34 503.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.