Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CREA CPH ApS — Credit Rating and Financial Key Figures
CVR number: 35874143
Dampfærgevej 10, 2100 København Ø
lm@creacph.dk
tel: 21289418
creacph.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 730.48 | 1 775.29 | 1 540.57 | 1 613.94 | 1 045.17 |
| Employee benefit expenses | -2 341.37 | - 715.30 | - 916.77 | - 876.98 | -1 415.15 |
| Total depreciation | -15.71 | -15.71 | -5.71 | -5.71 | -4.52 |
| EBIT | 373.39 | 1 044.27 | 618.09 | 731.25 | - 374.50 |
| Other financial income | 0.20 | 17.30 | 6.54 | 3.13 | 5.67 |
| Other financial expenses | -31.66 | -15.15 | -6.85 | -12.41 | -17.39 |
| Pre-tax profit | 341.92 | 1 046.42 | 617.78 | 721.97 | - 386.22 |
| Income taxes | -79.48 | - 233.65 | - 143.85 | - 183.67 | 89.27 |
| Net earnings | 262.45 | 812.77 | 473.93 | 538.30 | - 296.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 31.66 | 15.95 | 10.23 | 4.52 | |
| Tangible assets total | 31.66 | 15.95 | 10.23 | 4.52 | |
| Investments total | |||||
| Non-current other receivables | 14.25 | 14.25 | 16.32 | 38.82 | 39.21 |
| Long term receivables total | 14.25 | 14.25 | 16.32 | 38.82 | 39.21 |
| Finished products/goods | 560.36 | 640.05 | 995.50 | 766.74 | 1 007.49 |
| Advance payments | 175.55 | 167.20 | 249.99 | 58.56 | 269.61 |
| Inventories total | 735.91 | 807.25 | 1 245.48 | 825.30 | 1 277.10 |
| Current trade debtors | 184.54 | 629.05 | 207.49 | 1 114.47 | 821.83 |
| Prepayments and accrued income | 3.35 | 37.28 | 36.28 | ||
| Current other receivables | 400.62 | 24.09 | 14.38 | ||
| Current deferred tax assets | 0.23 | 2.44 | 2.21 | 156.07 | |
| Short term receivables total | 588.74 | 655.58 | 224.08 | 1 151.75 | 1 014.18 |
| Cash and bank deposits | 2 564.94 | 716.73 | 924.02 | 1 155.43 | 605.03 |
| Cash and cash equivalents | 2 564.94 | 716.73 | 924.02 | 1 155.43 | 605.03 |
| Balance sheet total (assets) | 3 935.50 | 2 209.76 | 2 420.14 | 3 175.82 | 2 935.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Shares repurchased | 600.00 | 450.00 | 200.00 | 200.00 | |
| Other reserves | - 450.00 | ||||
| Retained earnings | 497.38 | 309.83 | 922.60 | 1 196.53 | 1 734.83 |
| Profit of the financial year | 262.45 | 812.77 | 473.93 | 538.30 | - 296.95 |
| Shareholders equity total | 1 029.83 | 1 692.60 | 1 716.53 | 2 054.83 | 1 557.88 |
| Provisions | 9.20 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 131.46 | 189.71 | 44.88 | 244.90 | 509.00 |
| Current owed to participating | 450.69 | 11.34 | 311.34 | 155.72 | 355.72 |
| Short-term deferred tax liabilities | 9.55 | 139.86 | 41.62 | 94.26 | |
| Other non-interest bearing current liabilities | 2 313.96 | 176.24 | 305.77 | 616.91 | 512.92 |
| Current liabilities total | 2 905.66 | 517.16 | 703.61 | 1 111.79 | 1 377.63 |
| Balance sheet total (liabilities) | 3 935.50 | 2 209.76 | 2 420.14 | 3 175.82 | 2 935.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.