Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GamFratesi ApS — Credit Rating and Financial Key Figures
CVR number: 36970693
Nordre Frihavnsgade 32, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 973.00 | 13 864.00 | 9 005.00 | 10 419.00 | 10 594.04 |
| Employee benefit expenses | -1 177.00 | -1 590.00 | -1 714.00 | -1 551.00 | -2 014.55 |
| Total depreciation | - 213.00 | - 247.00 | - 259.00 | - 259.00 | - 258.77 |
| EBIT | 7 583.00 | 12 027.00 | 7 032.00 | 8 609.00 | 8 320.72 |
| Other financial income | 40.00 | 46.00 | 35.00 | 43.00 | 28.21 |
| Other financial expenses | -52.00 | -52.00 | -8.00 | -19.00 | -3.87 |
| Pre-tax profit | 7 571.00 | 12 021.00 | 7 059.00 | 8 633.00 | 8 345.07 |
| Income taxes | -1 602.00 | -2 645.00 | -1 554.00 | -1 900.00 | -1 836.39 |
| Net earnings | 5 969.00 | 9 376.00 | 5 505.00 | 6 733.00 | 6 508.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 420.00 | 5 666.00 | 5 574.00 | 5 316.00 | 5 057.53 |
| Tangible assets total | 5 420.00 | 5 666.00 | 5 574.00 | 5 316.00 | 5 057.53 |
| Investments total | 122.00 | 122.00 | 122.00 | 122.00 | 103.64 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 073.00 | 3 070.00 | 3 802.00 | 3 960.00 | 3 460.63 |
| Current amounts owed by group member comp. | 4 122.00 | 4 988.00 | 1 666.00 | 2 212.00 | 1 948.81 |
| Current other receivables | 281.00 | 505.00 | 385.00 | 427.00 | 240.66 |
| Current deferred tax assets | 34.00 | 91.00 | 148.00 | 205.14 | |
| Short term receivables total | 7 476.00 | 8 597.00 | 5 944.00 | 6 747.00 | 5 855.24 |
| Cash and bank deposits | 3 741.00 | 8 753.00 | 8 324.00 | 10 057.00 | 7 567.47 |
| Cash and cash equivalents | 3 741.00 | 8 753.00 | 8 324.00 | 10 057.00 | 7 567.47 |
| Balance sheet total (assets) | 16 759.00 | 23 138.00 | 19 964.00 | 22 242.00 | 18 583.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 4 300.00 | 8 000.00 | 4 300.00 | 10 000.00 | 10 000.00 |
| Retained earnings | 4 428.00 | 2 397.00 | 7 473.00 | 2 978.00 | - 288.59 |
| Profit of the financial year | 5 969.00 | 9 376.00 | 5 505.00 | 6 733.00 | 6 508.68 |
| Shareholders equity total | 14 747.00 | 19 823.00 | 17 328.00 | 19 761.00 | 16 270.09 |
| Provisions | 20.00 | ||||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1 666.00 | 2 699.00 | 1 611.00 | 1 957.00 | 1 893.32 |
| Other non-interest bearing current liabilities | 326.00 | 616.00 | 1 025.00 | 524.00 | 420.47 |
| Current liabilities total | 1 992.00 | 3 315.00 | 2 636.00 | 2 481.00 | 2 313.79 |
| Balance sheet total (liabilities) | 16 759.00 | 23 138.00 | 19 964.00 | 22 242.00 | 18 583.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.